Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
GLM14 ApS — Credit Rating and Financial Key Figures
CVR number: 10664586
Sandbjergvej 11, 2970 Hørsholm
info@hea.dk
tel: 33314500
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 460.38 | 2 036.76 | 2 383.16 | 2 503.93 | 2 745.18 |
| Total depreciation | - 210.64 | - 211.17 | - 213.86 | - 213.86 | - 213.86 |
| EBIT | 2 249.74 | 1 825.58 | 2 169.30 | 2 290.08 | 2 531.32 |
| Other financial income | 22.58 | 20.36 | |||
| Other financial expenses | - 109.24 | - 215.09 | -1 558.48 | -1 501.70 | -1 075.69 |
| Pre-tax profit | 2 163.09 | 1 630.85 | 610.83 | 788.38 | 1 455.63 |
| Income taxes | - 479.53 | - 361.32 | - 135.13 | - 174.77 | - 323.44 |
| Net earnings | 1 683.56 | 1 269.53 | 475.70 | 613.61 | 1 132.18 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 55 435.90 | 56 513.94 | 56 300.08 | 56 086.22 | 55 872.36 |
| Tangible assets total | 55 435.90 | 56 513.94 | 56 300.08 | 56 086.22 | 55 872.36 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 5.04 | 77.12 | 30.74 | ||
| Current amounts owed by group member comp. | 2 001.93 | 304.06 | |||
| Prepayments and accrued income | 48.47 | 52.82 | |||
| Short term receivables total | 2 050.40 | 361.93 | 77.12 | 30.74 | |
| Balance sheet total (assets) | 57 486.30 | 56 875.87 | 56 300.08 | 56 163.34 | 55 903.10 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 207.40 | 207.40 | 207.40 | 207.40 | 207.40 |
| Shares repurchased | 2 000.00 | 310.00 | |||
| Retained earnings | 15 300.75 | 16 674.30 | 17 943.83 | 18 419.53 | 19 033.14 |
| Profit of the financial year | 1 683.56 | 1 269.53 | 475.70 | 613.61 | 1 132.18 |
| Shareholders equity total | 19 191.70 | 18 461.23 | 18 626.93 | 19 240.54 | 20 372.72 |
| Provisions | 1 066.80 | 1 168.70 | 1 259.30 | 1 360.50 | 1 461.70 |
| Non-current loans from credit institutions | 35 338.75 | 35 245.73 | 25 781.39 | 25 788.60 | 25 795.82 |
| Non-current liabilities total | 35 338.75 | 35 245.73 | 25 781.39 | 25 788.60 | 25 795.82 |
| Current loans from credit institutions | 177.08 | 114.31 | |||
| Advances received | 172.56 | 242.82 | 246.58 | 223.91 | 225.15 |
| Current owed to group member | 8 916.69 | 8 156.38 | 6 443.68 | ||
| Short-term deferred tax liabilities | 391.95 | 270.84 | 47.96 | 79.67 | 236.91 |
| Other non-interest bearing current liabilities | 1 147.45 | 1 372.24 | 1 421.24 | 1 313.74 | 1 367.12 |
| Current liabilities total | 1 889.04 | 2 000.21 | 10 632.46 | 9 773.70 | 8 272.86 |
| Balance sheet total (liabilities) | 57 486.30 | 56 875.87 | 56 300.08 | 56 163.34 | 55 903.10 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.