Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
møbelbørsen ApS — Credit Rating and Financial Key Figures
CVR number: 38379739
St. Stendamsvej 16, Ny Hammersholt 3400 Hillerød
miclar10@gmail.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 539.02 | 1 185.11 | 1 877.71 | 3 839.72 | 6 656.49 |
| Employee benefit expenses | -1 457.59 | -1 821.72 | -2 147.17 | -2 340.14 | -3 113.00 |
| Total depreciation | -58.61 | - 109.98 | - 138.10 | - 117.53 | - 102.89 |
| EBIT | 22.81 | - 746.60 | - 407.56 | 1 382.05 | 3 440.60 |
| Other financial income | 6.16 | ||||
| Other financial expenses | -12.25 | -59.68 | - 130.55 | - 105.27 | -49.40 |
| Income from other inv. held as non-curr. assets | 0.01 | 0.00 | |||
| Pre-tax profit | 10.56 | - 806.28 | - 538.10 | 1 276.78 | 3 397.36 |
| Income taxes | -11.97 | 173.05 | 117.01 | - 284.17 | - 716.32 |
| Net earnings | -1.40 | - 633.23 | - 421.09 | 992.62 | 2 681.03 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 17.67 | 13.67 | 9.67 | 5.67 | 1.67 |
| Intangible assets total | 17.67 | 13.67 | 9.67 | 5.67 | 1.67 |
| Buildings | 22.85 | 74.90 | 32.54 | 40.81 | |
| Machinery and equipment | 90.45 | 358.29 | 266.55 | 185.56 | 254.59 |
| Tangible assets total | 113.30 | 433.19 | 299.09 | 185.56 | 295.40 |
| Investments total | |||||
| Non-current other receivables | 85.26 | 0.89 | 0.89 | 0.89 | 0.89 |
| Long term receivables total | 85.26 | 0.89 | 0.89 | 0.89 | 0.89 |
| Finished products/goods | 2 178.65 | 4 192.42 | 4 398.38 | 4 443.52 | 5 941.65 |
| Advance payments | 9.16 | ||||
| Inventories total | 2 178.65 | 4 192.42 | 4 398.38 | 4 443.52 | 5 950.81 |
| Current trade debtors | 74.44 | 279.63 | 383.53 | ||
| Current amounts owed by group member comp. | 9.69 | 97.76 | 290.01 | ||
| Prepayments and accrued income | 96.12 | 118.50 | 174.53 | 60.42 | 220.89 |
| Current deferred tax assets | 253.47 | 426.53 | 543.54 | 259.37 | |
| Short term receivables total | 359.29 | 545.03 | 792.50 | 697.18 | 894.44 |
| Cash and bank deposits | 4.00 | 83.99 | 12.84 | 8.80 | 357.09 |
| Cash and cash equivalents | 4.00 | 83.99 | 12.84 | 8.80 | 357.09 |
| Balance sheet total (assets) | 2 758.16 | 5 269.18 | 5 513.38 | 5 341.61 | 7 500.30 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 1 500.00 | 1 500.00 | |||
| Retained earnings | 1 057.31 | 1 055.91 | 1 172.68 | - 748.41 | 244.21 |
| Profit of the financial year | -1.40 | - 633.23 | - 421.09 | 992.62 | 2 681.03 |
| Shareholders equity total | 1 105.91 | 472.68 | 801.59 | 1 794.21 | 4 475.25 |
| Provisions | 18.23 | ||||
| Non-current deferred tax liabilities | 1 531.44 | 1 577.38 | 1 119.82 | ||
| Non-current liabilities total | 1 531.44 | 1 577.38 | 1 119.82 | ||
| Current loans from credit institutions | 277.04 | 309.98 | 1 000.34 | 805.52 | |
| Current trade creditors | 493.87 | 2 312.58 | 1 692.33 | 939.44 | 1 457.86 |
| Current owed to group member | 385.68 | 138.20 | |||
| Short-term deferred tax liabilities | 658.93 | 43.25 | 116.17 | 167.68 | 609.28 |
| Other non-interest bearing current liabilities | 222.41 | 213.57 | 187.35 | 503.73 | 939.68 |
| Accruals and deferred income | 11.21 | ||||
| Current liabilities total | 1 652.25 | 3 265.06 | 3 134.40 | 2 427.58 | 3 006.82 |
| Balance sheet total (liabilities) | 2 758.16 | 5 269.18 | 5 513.38 | 5 341.61 | 7 500.30 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.