P. W. WULFF HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 10306043
Vestergade 25, 4850 Stubbekøbing
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 24 356.00 | 29 485.00 | 27 984.00 | 26 622.97 | 26 495.01 |
| Employee benefit expenses | -23 022.34 | -24 372.56 | |||
| Total depreciation | -1 972.18 | -1 914.30 | |||
| EBIT | 3 696.00 | 7 358.00 | 3 942.00 | 1 628.45 | 208.15 |
| Other financial income | 3 067.07 | 3 720.04 | |||
| Other financial expenses | - 766.51 | - 645.78 | |||
| Pre-tax profit | 3 621.00 | 6 449.00 | 4 383.00 | 3 929.02 | 3 282.41 |
| Income taxes | - 875.51 | - 737.30 | |||
| Net earnings | 3 621.00 | 6 449.00 | 4 383.00 | 3 053.51 | 2 545.11 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 23 572.56 | 23 564.92 | |||
| Machinery and equipment | 5 202.35 | 4 199.53 | |||
| Tangible assets total | 28 774.91 | 27 764.45 | |||
| Investments total | 71 429.00 | 80 619.00 | 85 819.35 | ||
| Non-current loans receivable | 673.73 | 678.60 | |||
| Long term receivables total | 673.73 | 678.60 | |||
| Finished products/goods | 37 476.54 | 36 976.63 | |||
| Inventories total | 37 476.54 | 36 976.63 | |||
| Current trade debtors | 12 876.45 | 10 458.60 | |||
| Prepayments and accrued income | 16.30 | ||||
| Current other receivables | 1 194.91 | 1 252.46 | |||
| Short term receivables total | 14 071.36 | 11 727.36 | |||
| Other current investments | 5 275.03 | 6 673.22 | |||
| Cash and bank deposits | 817.64 | 1 907.17 | 493.59 | ||
| Cash and cash equivalents | 817.64 | 7 182.20 | 7 166.80 | ||
| Balance sheet total (assets) | 71 429.00 | 80 619.00 | 86 637.00 | 88 178.74 | 84 313.84 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 33 275.00 | 38 224.00 | 41 107.00 | 900.00 | 900.00 |
| Asset revaluation reserve | 3 275.66 | 3 257.91 | |||
| Shares repurchased | 1 000.00 | 1 500.00 | |||
| Retained earnings | -3 621.00 | -6 449.00 | -4 383.00 | 34 931.02 | 36 502.27 |
| Profit of the financial year | 3 621.00 | 6 449.00 | 4 383.00 | 3 053.51 | 2 545.11 |
| Shareholders equity total | 33 275.00 | 38 224.00 | 41 107.00 | 43 160.18 | 44 705.30 |
| Provisions | 2 791.18 | 2 737.71 | 2 603.59 | ||
| Non-current loans from credit institutions | 5 616.46 | 4 719.45 | |||
| Non-current leasing loans | 430.28 | 278.17 | |||
| Non-current trade creditors | 772.40 | 557.39 | |||
| Non-current liabilities total | 6 819.14 | 5 555.02 | |||
| Current loans from credit institutions | 1 267.39 | 4 139.47 | |||
| Current trade creditors | 23 716.67 | 17 364.89 | |||
| Short-term deferred tax liabilities | 862.22 | 893.62 | |||
| Other non-interest bearing current liabilities | 9 615.42 | 9 051.95 | |||
| Current liabilities total | 35 461.71 | 31 449.94 | |||
| Balance sheet total (liabilities) | 33 275.00 | 38 224.00 | 43 898.18 | 88 178.74 | 84 313.84 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.