VIKAN A/S — Credit Rating and Financial Key Figures

CVR number: 10290147
Rævevej 1, 7800 Skive

Income statement (mDKK)

2020
2021
2022
2023
2024
Fiscal period length1212121212
Net sales433.69501.52562.29593.08687.45
Costs of manufacturing- 301.39- 331.60
Gross profit223.46257.30280.06291.68355.85
Costs of management-54.66-62.80
Costs of distribution- 153.98- 174.85
EBIT67.5688.4085.9483.05118.20
Other financial income2.854.24
Other financial expenses-2.85-5.95
Pre-tax profit83.05116.48
Income taxes-19.89-27.38
Net earnings63.1689.10

Assets (mDKK)

2020
2021
2022
2023
2024
Development expenditure0.280.14
Intangible rights3.714.88
Goodwill61.2550.79
Intangible assets total65.2555.81
Land and waters53.8853.83
Buildings24.5725.76
Machinery and equipment10.7310.35
Advance payments and construction in progress9.997.88
Tangible assets total99.1697.82
Investments total312.44352.58375.00
Long term receivables total
Semifinished products0.650.89
Raw materials and consumables31.5930.44
Finished products/goods78.5093.49
Inventories total110.74124.82
Current trade debtors89.5286.71
Current owed by particip. interest comp.7.62
Prepayments and accrued income6.414.57
Current other receivables2.353.51
Current deferred tax assets1.582.72
Short term receivables total99.86105.13
Cash and bank deposits34.8195.88
Cash and cash equivalents34.8195.88
Balance sheet total (assets)312.44352.58375.00409.82479.46

Equity and liabilities (mDKK)

2020
2021
2022
2023
2024
Share capital187.58229.83258.758.008.00
Shares repurchased40.0040.00
Other reserves-0.573.27
Retained earnings177.33200.49
Profit of the financial year63.1689.10
Shareholders equity total187.58229.83258.75287.92340.85
Provisions11.169.80
Non-current loans from credit institutions11.8631.07
Non-current leasing loans4.743.02
Non-current deferred tax liabilities7.207.26
Non-current liabilities total23.8041.34
Current loans from credit institutions9.613.62
Current trade creditors29.2029.67
Current owed to group member0.11
Short-term deferred tax liabilities18.1021.80
Other non-interest bearing current liabilities29.9332.37
Current liabilities total86.9487.46
Balance sheet total (liabilities)187.58229.83258.75409.82479.46
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.