VIKAN A/S — Credit Rating and Financial Key Figures
CVR number: 10290147
Rævevej 1, 7800 Skive
Income statement (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 433.69 | 501.52 | 562.29 | 593.08 | 687.45 |
Costs of manufacturing | - 301.39 | - 331.60 | |||
Gross profit | 223.46 | 257.30 | 280.06 | 291.68 | 355.85 |
Costs of management | -54.66 | -62.80 | |||
Costs of distribution | - 153.98 | - 174.85 | |||
EBIT | 67.56 | 88.40 | 85.94 | 83.05 | 118.20 |
Other financial income | 2.85 | 4.24 | |||
Other financial expenses | -2.85 | -5.95 | |||
Pre-tax profit | 83.05 | 116.48 | |||
Income taxes | -19.89 | -27.38 | |||
Net earnings | 63.16 | 89.10 |
Assets (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Development expenditure | 0.28 | 0.14 | |||
Intangible rights | 3.71 | 4.88 | |||
Goodwill | 61.25 | 50.79 | |||
Intangible assets total | 65.25 | 55.81 | |||
Land and waters | 53.88 | 53.83 | |||
Buildings | 24.57 | 25.76 | |||
Machinery and equipment | 10.73 | 10.35 | |||
Advance payments and construction in progress | 9.99 | 7.88 | |||
Tangible assets total | 99.16 | 97.82 | |||
Investments total | 312.44 | 352.58 | 375.00 | ||
Long term receivables total | |||||
Semifinished products | 0.65 | 0.89 | |||
Raw materials and consumables | 31.59 | 30.44 | |||
Finished products/goods | 78.50 | 93.49 | |||
Inventories total | 110.74 | 124.82 | |||
Current trade debtors | 89.52 | 86.71 | |||
Current owed by particip. interest comp. | 7.62 | ||||
Prepayments and accrued income | 6.41 | 4.57 | |||
Current other receivables | 2.35 | 3.51 | |||
Current deferred tax assets | 1.58 | 2.72 | |||
Short term receivables total | 99.86 | 105.13 | |||
Cash and bank deposits | 34.81 | 95.88 | |||
Cash and cash equivalents | 34.81 | 95.88 | |||
Balance sheet total (assets) | 312.44 | 352.58 | 375.00 | 409.82 | 479.46 |
Equity and liabilities (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 187.58 | 229.83 | 258.75 | 8.00 | 8.00 |
Shares repurchased | 40.00 | 40.00 | |||
Other reserves | -0.57 | 3.27 | |||
Retained earnings | 177.33 | 200.49 | |||
Profit of the financial year | 63.16 | 89.10 | |||
Shareholders equity total | 187.58 | 229.83 | 258.75 | 287.92 | 340.85 |
Provisions | 11.16 | 9.80 | |||
Non-current loans from credit institutions | 11.86 | 31.07 | |||
Non-current leasing loans | 4.74 | 3.02 | |||
Non-current deferred tax liabilities | 7.20 | 7.26 | |||
Non-current liabilities total | 23.80 | 41.34 | |||
Current loans from credit institutions | 9.61 | 3.62 | |||
Current trade creditors | 29.20 | 29.67 | |||
Current owed to group member | 0.11 | ||||
Short-term deferred tax liabilities | 18.10 | 21.80 | |||
Other non-interest bearing current liabilities | 29.93 | 32.37 | |||
Current liabilities total | 86.94 | 87.46 | |||
Balance sheet total (liabilities) | 187.58 | 229.83 | 258.75 | 409.82 | 479.46 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.