Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Consult-ing ApS — Credit Rating and Financial Key Figures
CVR number: 38345842
Junivej 35, 8210 Aarhus V
jb@consult-ing.dk
tel: 22872299
www.consult-ing.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 730.56 | 1 064.63 | 1 171.09 | 1 139.20 | 826.75 |
| Employee benefit expenses | - 633.95 | - 614.65 | - 741.92 | - 700.05 | - 661.62 |
| EBIT | 1 096.61 | 449.99 | 429.17 | 439.15 | 165.13 |
| Other financial expenses | -8.25 | -8.37 | 2.30 | 2.43 | -0.86 |
| Pre-tax profit | 1 088.36 | 441.61 | 431.47 | 441.58 | 164.26 |
| Income taxes | - 243.00 | - 103.83 | -96.48 | -97.13 | -36.34 |
| Net earnings | 845.36 | 337.78 | 335.00 | 344.45 | 127.92 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 54.77 | 282.33 | 142.70 | 39.16 | |
| Current other receivables | 18.29 | 4.29 | 26.35 | 51.42 | |
| Short term receivables total | 54.77 | 300.61 | 4.29 | 169.05 | 90.58 |
| Cash and bank deposits | 1 543.73 | 506.21 | 869.51 | 748.08 | 466.22 |
| Cash and cash equivalents | 1 543.73 | 506.21 | 869.51 | 748.08 | 466.22 |
| Balance sheet total (assets) | 1 598.49 | 806.83 | 873.80 | 917.13 | 556.80 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 900.00 | 300.00 | 400.00 | 400.00 | 100.00 |
| Other reserves | 223.70 | 261.48 | 196.48 | 140.92 | 168.84 |
| Retained earnings | - 845.36 | - 337.78 | - 335.00 | - 344.45 | - 127.92 |
| Profit of the financial year | 845.36 | 337.78 | 335.00 | 344.45 | 127.92 |
| Shareholders equity total | 1 173.70 | 611.48 | 646.48 | 590.92 | 318.84 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 155.43 | 27.15 | 0.91 | 13.13 | |
| Other non-interest bearing current liabilities | 269.37 | 168.20 | 226.42 | 313.08 | 237.96 |
| Current liabilities total | 424.79 | 195.35 | 227.33 | 326.21 | 237.96 |
| Balance sheet total (liabilities) | 1 598.49 | 806.83 | 873.80 | 917.13 | 556.80 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.