MW HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 10161355
Lille Strandvænget 2, 2680 Solrød Strand
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -5.00 | -7.00 | -5.00 | -7.50 | -8.13 |
| EBIT | -5.00 | -7.00 | -5.00 | -7.50 | -8.13 |
| Other financial income | 12.59 | 14.92 | 20.40 | 34.00 | 27.58 |
| Other financial expenses | -1.98 | -2.60 | -3.56 | ||
| Net income from associates (fin.) | 809.09 | 2 301.51 | 3 033.24 | - 893.50 | 239.63 |
| Pre-tax profit | 816.68 | 2 309.44 | 3 046.66 | - 869.60 | 255.53 |
| Net earnings | 816.68 | 2 309.44 | 3 046.66 | - 869.60 | 255.53 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 6 795.62 | 9 330.36 | 12 486.26 | 10 999.76 | 11 092.40 |
| Investments total | 6 795.62 | 9 330.36 | 12 486.26 | 10 999.76 | 11 092.40 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 431.14 | 475.07 | 606.58 | 663.53 | 707.99 |
| Short term receivables total | 431.14 | 475.07 | 606.58 | 663.53 | 707.99 |
| Balance sheet total (assets) | 7 226.77 | 9 805.42 | 13 092.84 | 11 663.29 | 11 800.38 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 135.00 |
| Other reserves | 6 070.30 | 8 605.03 | 11 760.93 | 10 274.44 | 10 367.07 |
| Retained earnings | 97.78 | -1 354.44 | -2 049.05 | 1 916.11 | 818.88 |
| Profit of the financial year | 816.68 | 2 309.44 | 3 046.66 | - 869.60 | 255.53 |
| Shareholders equity total | 7 222.77 | 9 799.42 | 13 001.34 | 11 567.95 | 11 701.48 |
| Non-current liabilities total | |||||
| Current trade creditors | 3.00 | 5.00 | 5.00 | 6.25 | 6.25 |
| Current owed to participating | 1.00 | 1.00 | 86.50 | 89.09 | 92.66 |
| Current liabilities total | 4.00 | 6.00 | 91.50 | 95.34 | 98.91 |
| Balance sheet total (liabilities) | 7 226.77 | 9 805.42 | 13 092.84 | 11 663.29 | 11 800.38 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.