Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ART OF JEWEL ApS — Credit Rating and Financial Key Figures
CVR number: 10145619
Langesbjergvej 21, Gjøl 9440 Aabybro
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 460.34 | 3 246.48 | 2 766.81 | 2 806.33 | 3 585.99 |
| Employee benefit expenses | -1 736.50 | -2 330.94 | -2 022.88 | -1 948.21 | -2 490.98 |
| Total depreciation | - 409.09 | - 624.62 | - 594.11 | - 557.39 | - 523.30 |
| EBIT | 314.75 | 290.93 | 149.82 | 300.73 | 571.72 |
| Other financial income | 9.66 | 8.18 | 5.50 | ||
| Other financial expenses | -66.15 | - 105.79 | -98.20 | - 213.98 | -83.84 |
| Pre-tax profit | 248.60 | 185.14 | 61.29 | 94.94 | 493.38 |
| Income taxes | -56.01 | -31.77 | -13.81 | -50.55 | - 106.82 |
| Net earnings | 192.60 | 153.38 | 47.47 | 44.38 | 386.56 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 42.86 | 35.71 | 28.57 | 21.43 | 14.29 |
| Intangible assets total | 42.86 | 35.71 | 28.57 | 21.43 | 14.29 |
| Buildings | 2 298.07 | 1 962.73 | 1 658.55 | 1 356.99 | 1 055.44 |
| Machinery and equipment | 1 196.63 | 945.85 | 663.06 | 414.37 | 199.77 |
| Tangible assets total | 3 494.70 | 2 908.58 | 2 321.61 | 1 771.37 | 1 255.21 |
| Investments total | 60.00 | 60.00 | 60.00 | 60.00 | 60.00 |
| Long term receivables total | |||||
| Raw materials and consumables | 1 474.37 | 1 495.22 | 1 892.73 | 2 318.33 | 2 115.04 |
| Inventories total | 1 474.37 | 1 495.22 | 1 892.73 | 2 318.33 | 2 115.04 |
| Current trade debtors | 669.91 | 1 305.33 | 336.50 | 622.44 | 450.79 |
| Prepayments and accrued income | 80.28 | 22.61 | 91.55 | 123.33 | 75.09 |
| Current other receivables | 671.31 | 63.57 | 96.66 | 85.04 | 102.94 |
| Current deferred tax assets | 8.68 | 11.83 | 18.73 | ||
| Short term receivables total | 1 421.51 | 1 400.19 | 536.54 | 849.54 | 628.83 |
| Other current investments | 15.63 | ||||
| Cash and bank deposits | 972.63 | 1 082.96 | 962.86 | 747.22 | 2 096.20 |
| Cash and cash equivalents | 988.25 | 1 082.96 | 962.86 | 747.22 | 2 096.20 |
| Balance sheet total (assets) | 7 481.69 | 6 982.66 | 5 802.31 | 5 767.89 | 6 169.56 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 1 264.75 | 1 457.35 | 1 610.72 | 1 658.19 | 1 702.58 |
| Profit of the financial year | 192.60 | 153.38 | 47.47 | 44.38 | 386.56 |
| Shareholders equity total | 1 582.35 | 1 735.72 | 1 783.19 | 1 827.58 | 2 214.14 |
| Provisions | 159.87 | 158.78 | 161.32 | 166.27 | 166.82 |
| Non-current loans from credit institutions | 2 405.08 | 1 472.44 | 1 089.17 | 760.73 | 479.39 |
| Non-current other liabilities | 1 142.91 | 757.78 | 580.53 | ||
| Non-current deferred tax liabilities | 482.88 | 483.80 | |||
| Non-current liabilities total | 3 547.99 | 2 230.23 | 1 669.69 | 1 243.61 | 963.19 |
| Current loans from credit institutions | 442.54 | 349.11 | 271.57 | 235.58 | |
| Current trade creditors | 272.49 | 527.45 | 183.59 | 1 306.11 | 1 539.55 |
| Current owed to participating | 193.27 | 183.42 | 202.45 | 227.74 | 225.20 |
| Short-term deferred tax liabilities | 25.87 | 24.40 | |||
| Other non-interest bearing current liabilities | 1 699.86 | 1 704.52 | 1 452.95 | 725.01 | 800.67 |
| Current liabilities total | 2 191.49 | 2 857.93 | 2 188.10 | 2 530.43 | 2 825.41 |
| Balance sheet total (liabilities) | 7 481.69 | 6 982.66 | 5 802.31 | 5 767.89 | 6 169.56 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.