Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EJENDOMSSELSKABET HENNING MATHIASSEN ApS — Credit Rating and Financial Key Figures
CVR number: 10136016
Gl Århusvej 51, Grumstrup 8732 Hovedgård
info@hmejendom.dk
tel: 75661720
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 901.72 | 2 945.39 | 3 095.96 | 3 420.59 | 4 290.67 |
| Employee benefit expenses | - 286.23 | - 211.04 | - 210.39 | - 369.87 | - 306.66 |
| Total depreciation | - 245.04 | - 245.04 | - 245.04 | -3.75 | -1.25 |
| Reduction in value of non-current assets | 1 696.87 | -1 014.15 | |||
| EBIT | 2 370.46 | 2 489.31 | 2 640.53 | 4 743.84 | 2 968.61 |
| Other financial income | 102.15 | 27.05 | 50.54 | 60.62 | 21.99 |
| Other financial expenses | - 413.77 | - 505.49 | - 889.05 | -1 404.19 | -1 284.28 |
| Pre-tax profit | 2 058.84 | 2 010.87 | 1 802.01 | 3 400.26 | 1 706.32 |
| Income taxes | - 440.39 | - 445.04 | - 396.47 | - 760.43 | - 456.72 |
| Net earnings | 1 618.44 | 1 565.83 | 1 405.55 | 2 639.84 | 1 249.59 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 51 933.17 | 54 453.27 | 60 336.63 | ||
| Buildings | 63 944.04 | 60 729.01 | |||
| Machinery and equipment | 12.50 | 8.75 | 5.00 | 1.25 | |
| Tangible assets total | 51 945.67 | 54 462.02 | 60 341.63 | 63 945.29 | 60 729.01 |
| Investments total | |||||
| Non-current loans receivable | 573.19 | 466.18 | 497.98 | 540.42 | 504.70 |
| Long term receivables total | 573.19 | 466.18 | 497.98 | 540.42 | 504.70 |
| Inventories total | |||||
| Prepayments and accrued income | 79.05 | 74.38 | 80.70 | 127.75 | |
| Current other receivables | 502.21 | 4.86 | 0.06 | 0.15 | 27.20 |
| Current deferred tax assets | 4.10 | 3.90 | 3.78 | ||
| Short term receivables total | 581.26 | 79.23 | 84.86 | 131.79 | 30.98 |
| Cash and bank deposits | 2 893.54 | 56.07 | 52.74 | 314.44 | 621.71 |
| Cash and cash equivalents | 2 893.54 | 56.07 | 52.74 | 314.44 | 621.71 |
| Balance sheet total (assets) | 55 993.66 | 55 063.51 | 60 977.21 | 64 931.94 | 61 886.40 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 610.00 | 610.00 | 610.00 | 610.00 | 610.00 |
| Shares repurchased | 1 600.00 | 150.00 | 500.00 | 3 000.00 | 2 100.00 |
| Other reserves | -1 000.00 | -2 100.00 | |||
| Retained earnings | 15 018.34 | 16 486.78 | 17 552.60 | 15 958.15 | 23 420.68 |
| Profit of the financial year | 1 618.44 | 1 565.83 | 1 405.55 | 2 639.84 | 1 249.59 |
| Shareholders equity total | 18 846.78 | 18 812.60 | 20 068.15 | 21 207.99 | 25 280.27 |
| Provisions | 196.45 | 183.59 | 178.46 | 626.51 | 392.88 |
| Non-current loans from credit institutions | 19 946.64 | 19 115.96 | 21 417.62 | 25 790.14 | 25 156.18 |
| Non-current trade creditors | 6 899.04 | 7 027.28 | |||
| Non-current owed to group member | 6 859.89 | 7 216.86 | 7 726.95 | ||
| Non-current liabilities total | 19 946.64 | 19 115.96 | 35 176.55 | 40 034.28 | 32 883.13 |
| Current loans from credit institutions | 935.35 | 1 298.43 | 2 858.65 | 960.79 | 758.39 |
| Advances received | 79.34 | 84.69 | |||
| Current trade creditors | 8 327.25 | 7 334.83 | 600.25 | 54.91 | 56.13 |
| Current owed to group member | 5 795.93 | 6 455.80 | |||
| Short-term deferred tax liabilities | 459.14 | 451.96 | 401.59 | 312.38 | 690.36 |
| Other non-interest bearing current liabilities | 1 272.07 | 1 207.61 | 1 429.26 | 1 364.06 | 1 419.61 |
| Accruals and deferred income | 214.05 | 202.73 | 264.30 | 291.69 | 320.94 |
| Current liabilities total | 17 003.79 | 16 951.35 | 5 554.05 | 3 063.17 | 3 330.12 |
| Balance sheet total (liabilities) | 55 993.66 | 55 063.51 | 60 977.21 | 64 931.94 | 61 886.40 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.