Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HENRIK CLAUSEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 34218722
Ølsvej 3, 9500 Hobro
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 208.58 | - 160.68 | 1 410.92 | 550.71 | 414.21 |
| External services | -14.01 | -78.23 | -27.51 | -41.50 | -37.16 |
| Gross profit | 1 194.57 | - 238.91 | 1 383.41 | 509.20 | 377.04 |
| EBIT | 1 194.57 | - 238.91 | 1 383.41 | 509.20 | 377.04 |
| Other financial income | 26.65 | 21.09 | 144.99 | 28.11 | 32.18 |
| Other financial expenses | - 146.03 | - 234.26 | - 162.53 | -41.38 | -29.68 |
| Income from other inv. held as non-curr. assets | 74.20 | 270.75 | -47.57 | 320.05 | |
| Pre-tax profit | 1 075.20 | - 377.88 | 1 636.62 | 448.36 | 699.60 |
| Income taxes | 5.70 | 55.14 | -50.09 | 134.16 | -30.62 |
| Net earnings | 1 080.90 | - 322.74 | 1 586.53 | 582.52 | 668.98 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 6 052.83 | 11 636.76 | 7 547.68 | 8 023.01 | 8 937.21 |
| Investments total | 6 052.83 | 11 636.76 | 7 547.68 | 8 023.01 | 8 937.21 |
| Non-current loans receivable | 874.83 | 1 396.03 | 1 207.73 | 840.35 | |
| Non-current other receivables | 120.79 | 53.57 | |||
| Long term receivables total | 995.62 | 1 449.60 | 1 207.73 | 840.35 | |
| Inventories total | |||||
| Current amounts owed by group member comp. | 686.49 | 2 100.10 | 999.30 | 1 336.97 | 960.26 |
| Current other receivables | 8.70 | ||||
| Current deferred tax assets | 320.50 | 358.17 | 189.81 | 141.84 | 187.01 |
| Short term receivables total | 1 015.69 | 2 458.26 | 1 189.12 | 1 478.81 | 1 147.27 |
| Cash and bank deposits | 1 467.49 | 11.83 | |||
| Cash and cash equivalents | 1 467.49 | 11.83 | |||
| Balance sheet total (assets) | 9 531.64 | 15 544.63 | 9 944.53 | 10 342.16 | 10 096.30 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 57.20 | 58.90 | 61.00 | 67.50 | |
| Other reserves | 3 974.01 | 1 913.33 | |||
| Retained earnings | 1 732.03 | 4 814.71 | 6 344.30 | 7 863.32 | 8 445.84 |
| Profit of the financial year | 1 080.90 | - 322.74 | 1 586.53 | 582.52 | 668.98 |
| Shareholders equity total | 6 924.14 | 6 544.20 | 8 071.82 | 8 593.34 | 9 194.82 |
| Provisions | 54.50 | 104.33 | 130.69 | 171.66 | |
| Non-current deferred tax liabilities | 291.33 | 126.96 | 168.56 | 54.90 | 93.29 |
| Non-current liabilities total | 291.33 | 126.96 | 168.56 | 54.90 | 93.29 |
| Current loans from credit institutions | 599.56 | 183.88 | 536.10 | ||
| Current owed to group member | 2 013.43 | 7 065.77 | 214.86 | ||
| Short-term deferred tax liabilities | 61.21 | 2.60 | 105.41 | 6.90 | |
| Other non-interest bearing current liabilities | 187.02 | 1 101.20 | 1 069.31 | 986.16 | 801.29 |
| Current liabilities total | 2 261.66 | 8 769.13 | 1 573.47 | 1 522.25 | 808.20 |
| Balance sheet total (liabilities) | 9 531.64 | 15 544.63 | 9 944.53 | 10 342.16 | 10 096.30 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.