Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Keyworks ApS — Credit Rating and Financial Key Figures
CVR number: 34212791
Buster Larsens Vej 26, 2500 Valby
peter@ankervinimport.dk
tel: 29242425
www.ankervinimport.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 552.93 | 492.45 | 529.73 | 457.05 | 576.71 |
| Employee benefit expenses | - 551.66 | - 435.04 | - 244.94 | - 405.68 | - 438.31 |
| Total depreciation | -42.48 | -42.48 | |||
| EBIT | 1.27 | 57.41 | 284.78 | 8.90 | 95.92 |
| Other financial income | 32.61 | 26.03 | 14.11 | 1.24 | 25.00 |
| Other financial expenses | -42.35 | -40.35 | - 350.40 | -34.79 | -18.22 |
| Net income from associates (fin.) | - 133.99 | -61.28 | |||
| Pre-tax profit | - 142.46 | -18.19 | -51.50 | -24.65 | 102.70 |
| Income taxes | 9.29 | -12.93 | -13.42 | 1.10 | -19.59 |
| Net earnings | - 133.16 | -31.12 | -64.92 | -23.55 | 83.11 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 127.43 | 84.95 | |||
| Tangible assets total | 127.43 | 84.95 | |||
| Holdings in group member companies | 20.00 | 20.00 | |||
| Investments total | 29.60 | 29.60 | |||
| Long term receivables total | |||||
| Finished products/goods | 1 157.07 | 1 031.78 | 693.92 | 725.99 | |
| Inventories total | 1 157.07 | 1 031.78 | 693.92 | 725.99 | |
| Current trade debtors | 908.16 | 1 022.00 | 495.16 | 629.27 | 676.05 |
| Current amounts owed by group member comp. | 184.74 | 192.13 | |||
| Prepayments and accrued income | 20.00 | 20.00 | 5.00 | ||
| Current other receivables | 35.38 | 37.95 | 19.60 | ||
| Current deferred tax assets | 2.90 | 6.00 | |||
| Short term receivables total | 1 151.18 | 1 272.08 | 519.76 | 635.27 | 676.05 |
| Cash and bank deposits | 3.56 | 112.56 | 136.66 | ||
| Cash and cash equivalents | 3.56 | 112.56 | 136.66 | ||
| Balance sheet total (assets) | 2 311.81 | 2 303.86 | 1 326.24 | 1 518.29 | 927.26 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 135.00 | ||||
| Other reserves | - 135.00 | ||||
| Retained earnings | 362.72 | 290.83 | 259.71 | 194.79 | 36.24 |
| Profit of the financial year | - 133.16 | -31.12 | -64.92 | -23.55 | 83.11 |
| Shareholders equity total | 309.55 | 339.71 | 274.79 | 251.24 | 199.35 |
| Provisions | 4.40 | 1.10 | |||
| Non-current liabilities total | |||||
| Short-term capital loans | 225.00 | 225.00 | |||
| Current loans from credit institutions | 249.05 | 498.93 | 160.49 | 83.02 | |
| Current trade creditors | 513.43 | 680.16 | 280.86 | 415.37 | 137.60 |
| Current owed to participating | 114.06 | 139.11 | 72.63 | 62.63 | 37.63 |
| Short-term deferred tax liabilities | 17.59 | ||||
| Other non-interest bearing current liabilities | 1 125.72 | 641.55 | 471.87 | 403.55 | 452.06 |
| Current liabilities total | 2 002.26 | 1 959.75 | 1 050.35 | 1 267.04 | 727.91 |
| Balance sheet total (liabilities) | 2 311.81 | 2 303.86 | 1 326.24 | 1 518.29 | 927.26 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.