MS EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 29183678
Rørkær 11, Smørumnedre 2765 Smørum
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 415.25 | 409.12 | 436.80 | 491.14 | 448.41 |
| External services | - 140.48 | - 159.32 | - 298.38 | - 205.23 | - 299.86 |
| Gross profit | 274.77 | 249.79 | 138.42 | 285.91 | 148.55 |
| EBIT | 274.77 | 249.79 | 138.42 | 285.91 | 148.55 |
| Other financial expenses | -86.98 | -86.48 | -73.21 | -56.19 | -54.64 |
| Pre-tax profit | 187.79 | 163.31 | 65.21 | 229.73 | 93.91 |
| Income taxes | -43.09 | -37.21 | -14.48 | -53.51 | -21.26 |
| Net earnings | 144.70 | 126.11 | 50.73 | 176.21 | 72.65 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 4 464.31 | 4 464.31 | 4 464.31 | 4 464.31 | 4 464.31 |
| Tangible assets total | 4 464.31 | 4 464.31 | 4 464.31 | 4 464.31 | 4 464.31 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 9.97 | 10.88 | 0.04 | 13.89 | 0.02 |
| Current deferred tax assets | 0.01 | ||||
| Short term receivables total | 9.98 | 10.88 | 0.04 | 13.89 | 0.02 |
| Cash and bank deposits | 19.02 | 7.98 | 49.61 | 159.60 | 77.39 |
| Cash and cash equivalents | 19.02 | 7.98 | 49.61 | 159.60 | 77.39 |
| Balance sheet total (assets) | 4 493.31 | 4 483.17 | 4 513.97 | 4 637.80 | 4 541.72 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 875.00 | 875.00 | 875.00 | 875.00 | 875.00 |
| Retained earnings | 52.99 | 197.69 | 323.80 | 374.53 | 550.74 |
| Profit of the financial year | 144.70 | 126.11 | 50.73 | 176.21 | 72.65 |
| Shareholders equity total | 1 072.69 | 1 198.80 | 1 249.53 | 1 425.74 | 1 498.39 |
| Non-current loans from credit institutions | 3 255.31 | 3 120.58 | 3 083.79 | 2 987.64 | 2 890.87 |
| Non-current liabilities total | 3 255.31 | 3 120.58 | 3 083.79 | 2 987.64 | 2 890.87 |
| Current owed to participating | 34.22 | 34.22 | 84.22 | 84.22 | 50.00 |
| Short-term deferred tax liabilities | 39.09 | 33.32 | 2.48 | 41.50 | 7.26 |
| Other non-interest bearing current liabilities | 92.00 | 96.24 | 93.95 | 98.70 | 95.20 |
| Current liabilities total | 165.31 | 163.78 | 180.65 | 224.42 | 152.46 |
| Balance sheet total (liabilities) | 4 493.31 | 4 483.17 | 4 513.97 | 4 637.80 | 4 541.72 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.