Njord Chart Svendborg Aps
CVR number: 40867244
Østre Havnevej 2, 5700 Svendborg
adminsvendborg@njord-chart.com
tel: 24201028
www.njordchart.com
Income statement (kDKK)
2020 | 2021 | 2022 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 1 035.59 | 2 568.75 | 3 096.31 |
Employee benefit expenses | - 802.61 | - 755.98 | -1 315.07 |
EBIT | 232.99 | 1 812.77 | 1 781.23 |
Other financial income | 7.15 | 37.17 | 226.63 |
Other financial expenses | -1.06 | -58.74 | -7.68 |
Pre-tax profit | 239.08 | 1 791.20 | 2 000.18 |
Income taxes | -58.23 | - 399.92 | - 448.93 |
Net earnings | 180.85 | 1 391.28 | 1 551.25 |
Assets (kDKK)
2020 | 2021 | 2022 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 1 597.95 | 2 116.94 | |
Current other receivables | 6.87 | 20.94 | 75.60 |
Short term receivables total | 6.87 | 1 618.89 | 2 192.54 |
Cash and bank deposits | 428.84 | 1 305.70 | 1 567.72 |
Cash and cash equivalents | 428.84 | 1 305.70 | 1 567.72 |
Balance sheet total (assets) | 435.71 | 2 924.59 | 3 760.26 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Shares repurchased | 1 500.00 | 1 623.00 | |
Retained earnings | -1 319.15 | -1 550.87 | |
Profit of the financial year | 180.85 | 1 391.28 | 1 551.25 |
Shareholders equity total | 220.85 | 1 612.13 | 1 663.37 |
Non-current deferred tax liabilities | 58.23 | 399.92 | |
Non-current liabilities total | 58.23 | 399.92 | |
Current trade creditors | 15.00 | 854.02 | 1 271.89 |
Current owed to participating | 55.56 | ||
Current owed to group member | 160.57 | ||
Short-term deferred tax liabilities | 58.23 | 448.93 | |
Other non-interest bearing current liabilities | 141.63 | 0.28 | 159.92 |
Current liabilities total | 156.63 | 912.54 | 2 096.88 |
Balance sheet total (liabilities) | 435.71 | 2 924.59 | 3 760.26 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.