CRISPA HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 34077959
Nikolajgade 17, 1068 København K
erik@bertelsen.mail.dk
tel: 40283148
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -6.34 | -7.21 | -7.57 | ||
| EBIT | -4.02 | -3.79 | -6.34 | -7.21 | -7.57 |
| Other financial income | 36.80 | 30.00 | 26.75 | 44.11 | 59.99 |
| Other financial expenses | -0.12 | ||||
| Pre-tax profit | 32.78 | 26.05 | 20.29 | 36.90 | 52.42 |
| Income taxes | -7.19 | -5.76 | -4.43 | -8.06 | -10.81 |
| Net earnings | 25.59 | 20.29 | 15.86 | 28.84 | 41.62 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 600.00 | 600.00 | 900.00 | 900.00 | 900.00 |
| Current deferred tax assets | 8.42 | 19.05 | 29.81 | 17.46 | 24.07 |
| Short term receivables total | 608.42 | 619.05 | 929.81 | 917.46 | 924.07 |
| Cash and bank deposits | 1 650.47 | 1 660.13 | 1 361.23 | 1 352.43 | 1 287.42 |
| Cash and cash equivalents | 1 650.47 | 1 660.13 | 1 361.23 | 1 352.43 | 1 287.42 |
| Balance sheet total (assets) | 2 258.89 | 2 279.18 | 2 291.04 | 2 269.88 | 2 211.50 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Shares repurchased | 50.00 | 100.00 | 130.00 | ||
| Retained earnings | 2 126.81 | 2 152.39 | 2 122.68 | 2 038.54 | 1 937.38 |
| Profit of the financial year | 25.59 | 20.29 | 15.86 | 28.84 | 41.62 |
| Shareholders equity total | 2 252.39 | 2 272.68 | 2 288.54 | 2 267.38 | 2 209.00 |
| Non-current liabilities total | |||||
| Current trade creditors | 2.50 | 2.50 | 2.50 | ||
| Other non-interest bearing current liabilities | 6.50 | 6.50 | |||
| Current liabilities total | 6.50 | 6.50 | 2.50 | 2.50 | 2.50 |
| Balance sheet total (liabilities) | 2 258.89 | 2 279.18 | 2 291.04 | 2 269.88 | 2 211.50 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.