Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Glarmester Vangsaae ApS — Credit Rating and Financial Key Figures
CVR number: 38235885
Valby Langgade 201, 2500 Valby
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 412.84 | 3 517.09 | 3 839.48 | 4 197.02 | 3 589.26 |
| Employee benefit expenses | -2 453.32 | -2 378.46 | -2 261.53 | -2 583.80 | -3 243.43 |
| Total depreciation | - 291.95 | - 191.32 | - 187.78 | - 107.53 | -92.58 |
| EBIT | 667.58 | 947.30 | 1 390.16 | 1 505.69 | 253.25 |
| Other financial income | 0.49 | 19.90 | 1.17 | ||
| Other financial expenses | -75.80 | -90.96 | -92.52 | -53.55 | -56.34 |
| Pre-tax profit | 591.77 | 856.35 | 1 298.13 | 1 472.03 | 198.08 |
| Income taxes | - 132.80 | - 184.91 | - 286.91 | - 326.63 | -45.41 |
| Net earnings | 458.97 | 671.44 | 1 011.22 | 1 145.40 | 152.67 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 485.33 | 452.61 | 264.82 | 386.48 | 293.90 |
| Tangible assets total | 485.33 | 452.61 | 264.82 | 386.48 | 293.90 |
| Investments total | 0.00 | ||||
| Non-current loans receivable | 259.50 | 259.50 | 259.50 | 259.50 | 259.50 |
| Deferred tax assets | 18.66 | 18.58 | 20.92 | 4.01 | 2.12 |
| Long term receivables total | 278.16 | 278.07 | 280.42 | 263.51 | 261.62 |
| Raw materials and consumables | 25.00 | 25.00 | 25.00 | 30.00 | 45.00 |
| Inventories total | 25.00 | 25.00 | 25.00 | 30.00 | 45.00 |
| Current trade debtors | 977.90 | 987.59 | 2 052.86 | 411.68 | 734.11 |
| Current amounts owed by group member comp. | 569.22 | ||||
| Prepayments and accrued income | 16.35 | ||||
| Current other receivables | 16.45 | 17.57 | 22.03 | 78.77 | |
| Short term receivables total | 994.25 | 1 004.03 | 2 070.43 | 1 002.92 | 812.88 |
| Cash and bank deposits | 2 066.01 | 2 312.58 | 2 002.84 | 1 996.19 | 1 681.44 |
| Cash and cash equivalents | 2 066.01 | 2 312.58 | 2 002.84 | 1 996.19 | 1 681.44 |
| Balance sheet total (assets) | 3 848.75 | 4 072.30 | 4 643.52 | 3 679.10 | 3 094.83 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 450.00 | 600.00 | 1 000.00 | 1 100.00 | |
| Retained earnings | 258.18 | 117.14 | - 211.42 | - 300.20 | 845.20 |
| Profit of the financial year | 458.97 | 671.44 | 1 011.22 | 1 145.40 | 152.67 |
| Shareholders equity total | 1 217.14 | 1 438.58 | 1 849.80 | 1 995.20 | 1 047.87 |
| Provisions | 0.00 | ||||
| Non-current other liabilities | 18.98 | ||||
| Non-current liabilities total | 18.98 | ||||
| Current trade creditors | 242.02 | 128.52 | 581.54 | 95.34 | 76.27 |
| Current owed to participating | 1 050.43 | 698.37 | 706.10 | 710.96 | 487.03 |
| Current owed to group member | 634.85 | 672.74 | 602.08 | 854.63 | |
| Short-term deferred tax liabilities | 151.03 | 184.82 | 289.26 | 307.85 | 43.52 |
| Other non-interest bearing current liabilities | 534.30 | 949.27 | 614.75 | 569.75 | 585.51 |
| Current liabilities total | 2 612.63 | 2 633.72 | 2 793.72 | 1 683.90 | 2 046.96 |
| Balance sheet total (liabilities) | 3 848.75 | 4 072.30 | 4 643.52 | 3 679.10 | 3 094.83 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.