Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Fair Bilsyn ApS — Credit Rating and Financial Key Figures
CVR number: 38234331
Chr. Lundsgaards Vej 35, 7200 Grindsted
info@fairbilsyn.dk
tel: 29880876
www.fairbilsyn.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 982.76 | 2 439.55 | 3 382.01 | 4 036.70 | 4 341.19 |
| Employee benefit expenses | -1 387.85 | -1 543.45 | -1 953.35 | -1 984.28 | -2 070.16 |
| Total depreciation | -50.57 | -44.28 | -39.85 | -39.85 | -39.85 |
| Reduction in value of non-current assets | 6.83 | ||||
| EBIT | 544.34 | 851.81 | 1 388.81 | 2 012.56 | 2 231.18 |
| Other financial income | 0.01 | 1.67 | 36.87 | 16.82 | |
| Other financial expenses | -5.41 | -8.11 | 0.23 | -2.02 | -17.30 |
| Pre-tax profit | 538.94 | 843.70 | 1 390.70 | 2 047.41 | 2 230.70 |
| Income taxes | - 119.25 | - 187.03 | - 308.21 | - 451.60 | - 494.97 |
| Net earnings | 419.69 | 656.67 | 1 082.49 | 1 595.81 | 1 735.73 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 41.31 | 196.28 | 156.43 | 116.58 | 76.73 |
| Tangible assets total | 41.31 | 196.28 | 156.43 | 116.58 | 76.73 |
| Investments total | 21.00 | 22.06 | 24.03 | ||
| Non-current other receivables | 24.67 | 25.16 | |||
| Long term receivables total | 24.67 | 25.16 | |||
| Inventories total | |||||
| Current trade debtors | 219.73 | 228.45 | 251.35 | 324.11 | 303.32 |
| Prepayments and accrued income | 35.33 | 35.94 | |||
| Current other receivables | 135.41 | 33.73 | 35.80 | 77.28 | 25.02 |
| Current deferred tax assets | 4.85 | 0.15 | 1.40 | ||
| Short term receivables total | 359.98 | 262.33 | 287.16 | 436.72 | 365.68 |
| Other current investments | 398.96 | ||||
| Cash and bank deposits | 812.24 | 1 365.38 | 1 257.82 | 2 233.56 | 2 869.64 |
| Cash and cash equivalents | 812.24 | 1 365.38 | 1 656.78 | 2 233.56 | 2 869.64 |
| Balance sheet total (assets) | 1 234.53 | 1 846.05 | 2 124.40 | 2 811.53 | 3 337.21 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 280.00 | 218.00 | 1 000.00 | 1 596.00 | 1 700.00 |
| Retained earnings | 28.55 | 230.24 | - 631.09 | -1 144.60 | -1 248.79 |
| Profit of the financial year | 419.69 | 656.67 | 1 082.49 | 1 595.81 | 1 735.73 |
| Shareholders equity total | 778.24 | 1 154.91 | 1 501.40 | 2 097.21 | 2 236.94 |
| Provisions | 1.92 | 1.27 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 82.61 | 235.42 | 63.17 | 21.88 | 99.40 |
| Short-term deferred tax liabilities | 35.73 | 119.33 | 6.15 | 130.24 | 395.65 |
| Other non-interest bearing current liabilities | 337.95 | 336.39 | 551.77 | 560.92 | 605.22 |
| Current liabilities total | 456.29 | 691.14 | 621.08 | 713.04 | 1 100.27 |
| Balance sheet total (liabilities) | 1 234.53 | 1 846.05 | 2 124.40 | 2 811.53 | 3 337.21 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.