Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Trævarefabrikernes UDSALG Esbjerg ApS — Credit Rating and Financial Key Figures
CVR number: 40841520
Rensdyrvej 6, 8270 Højbjerg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 781.04 | 679.75 | 437.41 | 612.37 | 524.83 |
| Employee benefit expenses | - 410.01 | - 435.55 | - 401.56 | - 418.58 | - 435.80 |
| Total depreciation | -7.14 | -7.14 | -7.14 | -7.14 | -7.14 |
| EBIT | 363.90 | 237.06 | 28.71 | 186.65 | 81.88 |
| Other financial income | 5.45 | 8.36 | 6.69 | 4.73 | 7.73 |
| Other financial expenses | -1.95 | -3.73 | -0.17 | ||
| Pre-tax profit | 367.39 | 241.68 | 35.23 | 191.38 | 89.61 |
| Income taxes | -80.83 | -53.17 | -7.75 | -42.10 | -19.71 |
| Net earnings | 286.56 | 188.51 | 27.48 | 149.28 | 69.89 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 37.50 | 30.36 | 23.21 | 16.07 | 8.93 |
| Intangible assets total | 37.50 | 30.36 | 23.21 | 16.07 | 8.93 |
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 347.39 | 434.68 | 429.40 | ||
| Finished products/goods | 405.65 | 445.81 | |||
| Inventories total | 347.39 | 434.68 | 429.40 | 405.65 | 445.81 |
| Current trade debtors | 6.45 | 23.90 | 4.23 | 123.83 | |
| Current amounts owed by group member comp. | 119.36 | 185.42 | 111.28 | 61.86 | 57.40 |
| Current other receivables | 9.99 | 0.00 | 0.81 | 0.50 | |
| Short term receivables total | 129.35 | 191.87 | 135.18 | 66.90 | 181.73 |
| Cash and bank deposits | 371.23 | 378.45 | 144.14 | 425.78 | 419.17 |
| Cash and cash equivalents | 371.23 | 378.45 | 144.14 | 425.78 | 419.17 |
| Balance sheet total (assets) | 885.46 | 1 035.36 | 731.93 | 914.40 | 1 055.64 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 150.00 | ||||
| Retained earnings | 151.37 | 287.93 | 476.45 | 503.92 | 653.20 |
| Profit of the financial year | 286.56 | 188.51 | 27.48 | 149.28 | 69.89 |
| Shareholders equity total | 477.93 | 666.44 | 543.92 | 693.20 | 763.09 |
| Provisions | 0.39 | 0.39 | 0.40 | 0.40 | 0.40 |
| Non-current deferred tax liabilities | 80.83 | 53.17 | 7.75 | 42.10 | 19.71 |
| Non-current liabilities total | 80.83 | 53.17 | 7.75 | 42.10 | 19.71 |
| Current trade creditors | 80.48 | 126.75 | 39.23 | 55.48 | 131.70 |
| Short-term deferred tax liabilities | 42.30 | 80.83 | 53.17 | 7.75 | 42.10 |
| Other non-interest bearing current liabilities | 203.53 | 107.77 | 87.47 | 115.48 | 98.64 |
| Current liabilities total | 326.31 | 315.35 | 179.86 | 178.71 | 272.43 |
| Balance sheet total (liabilities) | 885.46 | 1 035.36 | 731.93 | 914.40 | 1 055.64 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.