BAWAT A/S — Credit Rating and Financial Key Figures
CVR number: 34053499
Agern Alle 5 A, 2970 Hørsholm
mph@bawat.com
tel: 88708803
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | - 760.53 | - 375.67 | 180.86 | 4 328.40 | 1 171.50 |
Employee benefit expenses | -10 019.93 | -11 522.62 | -12 210.67 | -12 151.09 | -11 778.05 |
Other operating expenses | -14.95 | ||||
Total depreciation | -6 891.44 | -8 468.03 | -8 517.99 | -8 714.31 | -8 087.34 |
EBIT | -17 686.85 | -20 366.32 | -20 547.80 | -16 537.00 | -18 693.88 |
Other financial income | 7.74 | 11.23 | 1 298.16 | 129.76 | 300.86 |
Other financial expenses | -2 718.19 | -2 868.77 | -1 899.79 | -3 862.98 | -4 660.37 |
Net income from associates (fin.) | 41.47 | - 112.94 | |||
Pre-tax profit | -20 355.83 | -23 336.80 | -21 149.42 | -20 270.22 | -23 053.40 |
Income taxes | 4 806.87 | 247.63 | |||
Net earnings | -15 548.96 | -23 089.17 | -21 149.42 | -20 270.22 | -23 053.40 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Development expenditure | 53 697.08 | 46 673.14 | 38 909.43 | 30 957.59 | 23 289.17 |
Intangible rights | 1 510.10 | 1 514.46 | 1 745.13 | 1 829.29 | 1 720.64 |
Intangible assets total | 55 207.18 | 48 187.60 | 40 654.56 | 32 786.88 | 25 009.81 |
Machinery and equipment | 155.11 | 54.94 | 30.12 | 3 293.61 | 4 767.61 |
Tangible assets total | 155.11 | 54.94 | 30.12 | 3 293.61 | 4 767.61 |
Holdings in group member companies | 134.68 | 23.81 | 20.04 | ||
Other shares and similar rights of ownership | 20.00 | 20.00 | 20.00 | 20.00 | |
Investments total | 335.68 | 224.48 | 329.21 | 225.85 | 228.99 |
Long term receivables total | |||||
Finished products/goods | 384.19 | 245.53 | 287.19 | ||
Inventories total | 384.19 | 245.53 | 287.19 | ||
Current trade debtors | 1 339.07 | 754.35 | 988.28 | 712.43 | 4 415.69 |
Current amounts owed by group member comp. | 511.65 | 9 720.10 | 12 016.97 | ||
Prepayments and accrued income | 110.41 | 50.91 | 61.64 | 76.78 | 99.93 |
Current other receivables | 1 564.21 | 2 246.89 | 1 527.08 | 3 974.23 | 462.58 |
Current deferred tax assets | 1 068.67 | 247.63 | |||
Short term receivables total | 4 082.36 | 3 299.78 | 3 088.65 | 14 483.53 | 16 995.17 |
Cash and bank deposits | 5 578.09 | 3 441.74 | 4 239.97 | 875.70 | 7 851.75 |
Cash and cash equivalents | 5 578.09 | 3 441.74 | 4 239.97 | 875.70 | 7 851.75 |
Balance sheet total (assets) | 65 358.42 | 55 208.55 | 48 726.70 | 51 911.12 | 55 140.52 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 9 088.95 | 10 273.07 | 10 273.07 | 10 273.07 | 10 273.07 |
Other reserves | 31 824.16 | 28 798.33 | 25 475.19 | 22 029.63 | 15 504.25 |
Retained earnings | -21 694.24 | -23 558.22 | -18 311.33 | -9 579.95 | 3 920.20 |
Profit of the financial year | -15 548.96 | -23 089.17 | -21 149.42 | -20 270.22 | -23 053.40 |
Shareholders equity total | 3 669.90 | -7 576.00 | -3 712.50 | 2 452.54 | 6 644.12 |
Non-current loans from credit institutions | 30 243.46 | 30 043.04 | 16 625.78 | 23 050.22 | 22 605.61 |
Non-current owed to group member | 8 600.08 | 194.85 | |||
Non-current accruals and deferred income | 18 187.56 | 15 686.69 | 13 097.88 | 10 516.40 | 8 135.24 |
Non-current other liabilities | 3 905.53 | ||||
Non-current deferred tax liabilities | 2 992.00 | ||||
Non-current liabilities total | 52 336.55 | 48 721.73 | 38 323.75 | 33 566.62 | 30 935.70 |
Current loans from credit institutions | 39.96 | 2 624.29 | 4 163.84 | 7 701.78 | 8 096.00 |
Advances received | 82.06 | ||||
Current trade creditors | 2 064.92 | 1 789.29 | 3 182.56 | 2 446.85 | 5 072.42 |
Current owed to group member | 70.62 | ||||
Other non-interest bearing current liabilities | 2 743.42 | 5 668.44 | 2 286.58 | 3 067.36 | 1 828.91 |
Accruals and deferred income | 4 433.06 | 3 980.79 | 4 482.47 | 2 675.98 | 2 481.32 |
Current liabilities total | 9 351.97 | 14 062.81 | 14 115.45 | 15 891.96 | 17 560.70 |
Balance sheet total (liabilities) | 65 358.42 | 55 208.55 | 48 726.70 | 51 911.12 | 55 140.52 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.