Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HG SERVICE A/S — Credit Rating and Financial Key Figures
CVR number: 27457436
Høffdingsvej 24, 2500 Valby
hgservice@hgservice.dk
tel: 33247179
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 317.69 | 6 314.98 | 5 562.09 | 5 509.42 | 7 280.06 |
| Employee benefit expenses | -4 971.04 | -5 330.86 | -5 558.78 | -5 613.75 | -6 550.23 |
| Other operating expenses | -2.38 | ||||
| Total depreciation | -46.34 | -13.03 | -15.00 | -24.38 | |
| EBIT | 300.30 | 968.71 | 3.32 | - 119.33 | 705.45 |
| Other financial income | 17.39 | 13.13 | 10.20 | 0.96 | 4.87 |
| Other financial expenses | -11.47 | -10.30 | -5.09 | -30.20 | -44.75 |
| Pre-tax profit | 306.22 | 971.53 | 8.42 | - 148.57 | 665.57 |
| Income taxes | -72.24 | - 215.41 | -9.36 | 0.82 | - 102.39 |
| Net earnings | 233.98 | 756.12 | -0.93 | - 147.75 | 563.18 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 65.98 | 50.57 | 30.00 | 50.63 | |
| Tangible assets total | 65.98 | 50.57 | 30.00 | 50.63 | |
| Investments total | 62.50 | 64.38 | 70.83 | 72.95 | 74.72 |
| Long term receivables total | |||||
| Raw materials and consumables | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Inventories total | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Current trade debtors | 2 199.70 | 1 927.45 | 2 160.44 | 1 697.13 | 2 461.80 |
| Current amounts owed by group member comp. | 705.15 | ||||
| Prepayments and accrued income | 224.58 | 284.60 | 312.66 | 129.60 | 148.19 |
| Current other receivables | 242.81 | 521.96 | 67.98 | 275.15 | 423.08 |
| Current deferred tax assets | 2.20 | 3.02 | 4.06 | ||
| Short term receivables total | 3 372.24 | 2 734.01 | 2 543.28 | 2 104.90 | 3 037.13 |
| Cash and bank deposits | 202.49 | 1 093.19 | 785.49 | 462.03 | 1 052.88 |
| Cash and cash equivalents | 202.49 | 1 093.19 | 785.49 | 462.03 | 1 052.88 |
| Balance sheet total (assets) | 3 753.22 | 3 992.15 | 3 449.61 | 2 719.88 | 4 265.35 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 700.00 | 700.00 | 250.00 | ||
| Retained earnings | 2.65 | - 462.53 | 43.59 | 42.65 | - 105.09 |
| Profit of the financial year | 233.98 | 756.12 | -0.93 | - 147.75 | 563.18 |
| Shareholders equity total | 1 436.63 | 1 493.59 | 792.65 | 394.91 | 958.09 |
| Provisions | 21.28 | 64.54 | |||
| Non-current deferred tax liabilities | 108.94 | 172.15 | 76.10 | ||
| Non-current liabilities total | 108.94 | 172.15 | 76.10 | ||
| Current trade creditors | 614.31 | 624.13 | 612.02 | 522.85 | 622.01 |
| Current owed to group member | 107.87 | 80.55 | 519.63 | 683.65 | |
| Short-term deferred tax liabilities | 131.38 | 108.94 | 172.15 | 76.10 | 103.42 |
| Other non-interest bearing current liabilities | 1 440.67 | 1 420.92 | 1 611.42 | 1 206.41 | 1 684.44 |
| Accruals and deferred income | 104.72 | 213.74 | |||
| Current liabilities total | 2 186.37 | 2 261.87 | 2 580.86 | 2 324.98 | 3 307.26 |
| Balance sheet total (liabilities) | 3 753.22 | 3 992.15 | 3 449.61 | 2 719.88 | 4 265.35 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.