Income statement (kDKK)
| 2022 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 241.52 |
| EBIT | 241.52 |
| Other financial income | 11.90 |
| Other financial expenses | -0.12 |
| Pre-tax profit | 253.30 |
| Income taxes | -52.91 |
| Net earnings | 200.39 |
Assets (kDKK)
| 2022 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 1 412.90 |
| Short term receivables total | 1 412.90 |
| Cash and bank deposits | 26.07 |
| Cash and cash equivalents | 26.07 |
| Balance sheet total (assets) | 1 438.97 |
Equity and liabilities (kDKK)
| 2022 | |
|---|---|
| Share capital | 75.00 |
| Retained earnings | -21.30 |
| Profit of the financial year | 200.39 |
| Shareholders equity total | 254.09 |
| Non-current deferred tax liabilities | 52.91 |
| Non-current liabilities total | 52.91 |
| Other non-interest bearing current liabilities | 1 131.96 |
| Current liabilities total | 1 131.96 |
| Balance sheet total (liabilities) | 1 438.97 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.