Rafn Transport A/S — Credit Rating and Financial Key Figures
CVR number: 42738069
Morsøvej 5, 8800 Viborg
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 16 651.51 | 15 225.05 |
Employee benefit expenses | -12 043.78 | -11 761.92 |
Other operating expenses | -41.64 | -18.37 |
Total depreciation | -2 180.45 | -2 252.63 |
EBIT | 2 385.64 | 1 192.13 |
Other financial income | 0.00 | 9.04 |
Other financial expenses | - 158.79 | - 222.59 |
Pre-tax profit | 2 226.85 | 978.59 |
Income taxes | - 491.66 | - 227.11 |
Net earnings | 1 735.19 | 751.48 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Goodwill | 785.71 | 642.86 |
Intangible assets total | 785.71 | 642.86 |
Buildings | 6 610.13 | 5 422.89 |
Tangible assets total | 6 610.13 | 5 422.89 |
Investments total | ||
Long term receivables total | ||
Inventories total | ||
Current trade debtors | 5 946.61 | 5 756.44 |
Prepayments and accrued income | 215.19 | 527.57 |
Current other receivables | 0.96 | 50.45 |
Short term receivables total | 6 162.76 | 6 334.46 |
Cash and bank deposits | 1 184.72 | 997.23 |
Cash and cash equivalents | 1 184.72 | 997.23 |
Balance sheet total (assets) | 14 743.33 | 13 397.43 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 400.00 | 400.00 |
Shares repurchased | 260.00 | |
Retained earnings | 2 173.76 | 3 648.96 |
Profit of the financial year | 1 735.19 | 751.48 |
Shareholders equity total | 4 308.96 | 5 060.44 |
Provisions | 273.00 | 338.96 |
Non-current leasing loans | 2 410.39 | 1 466.86 |
Non-current liabilities total | 2 410.39 | 1 466.86 |
Current loans from credit institutions | 2 613.22 | 974.88 |
Current trade creditors | 2 258.75 | 1 742.02 |
Current owed to participating | 543.49 | 582.57 |
Short-term deferred tax liabilities | 602.40 | 119.45 |
Other non-interest bearing current liabilities | 1 733.11 | 3 112.25 |
Current liabilities total | 7 750.98 | 6 531.17 |
Balance sheet total (liabilities) | 14 743.33 | 13 397.43 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.