POST/TELE MUSEUMSFOND — Credit Rating and Financial Key Figures
CVR number: 19286592
Øster Allé 3, 2100 København Ø
museum@enigma.dk
tel: 33410909
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 8 075.07 | 5 216.00 | 2 181.60 | 1 573.33 | 4 658.37 |
Other operating income | 17 827.78 | 18 675.42 | 9 300.00 | 10 438.80 | 13 724.76 |
Purchases during the financial year | -6 594.89 | -3 645.49 | - 557.38 | - 555.55 | - 657.88 |
External services | -7 773.33 | -7 416.44 | -4 247.71 | -1 784.33 | -9 251.44 |
Gross profit | 11 534.63 | 12 829.49 | 6 676.51 | 9 672.26 | 8 473.82 |
Employee benefit expenses | -9 137.30 | -9 086.13 | -6 919.07 | -7 813.46 | -9 054.40 |
Other operating expenses | -56.97 | ||||
Total depreciation | -1 039.03 | -11 760.98 | - 248.97 | - 352.42 | -3 127.75 |
EBIT | 1 358.30 | -8 017.62 | - 548.50 | 1 506.38 | -3 708.34 |
Other financial income | 4 640.16 | 1.16 | |||
Other financial expenses | -1 085.05 | - 987.25 | - 492.61 | - 393.38 | - 286.05 |
Pre-tax profit | 273.25 | -4 364.71 | -1 041.11 | 1 113.00 | -3 993.23 |
Net earnings | 273.25 | -4 364.71 | -1 041.11 | 1 113.00 | -3 993.23 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible rights | 159.40 | 442.76 | 259.31 | ||
Intangible assets total | 159.40 | 442.76 | 259.31 | ||
Buildings | 11 828.49 | 131.78 | 355.58 | 543.30 | 502.68 |
Machinery and equipment | 303.80 | 182.77 | 38.89 | 234.12 | 376.28 |
Advance payments and construction in progress | 9 715.76 | 13 908.43 | |||
Other tangible assets | 1 464.27 | 1 464.27 | 1 464.27 | 1 464.27 | 1 464.27 |
Tangible assets total | 13 596.56 | 1 778.81 | 1 858.74 | 11 957.45 | 16 251.66 |
Other receivables | 1 493.39 | 1 500.30 | 1 112.86 | 1 112.86 | 207.27 |
Investments total | 1 493.39 | 1 500.30 | 1 112.86 | 1 112.86 | 207.27 |
Non-current other receivables | 397.48 | 401.87 | 401.16 | 401.83 | 402.12 |
Long term receivables total | 397.48 | 401.87 | 401.16 | 401.83 | 402.12 |
Finished products/goods | 260.41 | 93.83 | 31.49 | 184.18 | 206.55 |
Inventories total | 260.41 | 93.83 | 31.49 | 184.18 | 206.55 |
Current trade debtors | 1 399.22 | 1 035.90 | 437.01 | 50.60 | 103.43 |
Prepayments and accrued income | 278.55 | 299.57 | 1 586.95 | 382.29 | 43.31 |
Current other receivables | 7 647.36 | ||||
Short term receivables total | 1 677.78 | 1 335.48 | 2 023.97 | 8 080.25 | 146.75 |
Cash and bank deposits | 6 989.64 | 10 085.90 | 6 879.14 | 4 702.06 | 1 339.69 |
Cash and cash equivalents | 6 989.64 | 10 085.90 | 6 879.14 | 4 702.06 | 1 339.69 |
Balance sheet total (assets) | 24 415.25 | 15 196.20 | 12 466.77 | 26 881.40 | 18 813.34 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 1 724.27 | 1 724.27 | 1 724.27 | 1 724.27 | 1 724.27 |
Other reserves | 141.89 | 141.89 | 141.89 | 141.89 | 141.89 |
Retained earnings | 7 960.73 | 8 233.98 | 3 869.27 | 2 828.16 | 3 941.16 |
Profit of the financial year | 273.25 | -4 364.71 | -1 041.11 | 1 113.00 | -3 993.23 |
Shareholders equity total | 10 100.13 | 5 735.43 | 4 694.32 | 5 807.32 | 1 814.09 |
Provisions | 17 756.56 | 13 845.30 | |||
Non-current loans from credit institutions | 10 578.52 | 4 998.86 | 3 969.31 | ||
Non-current other liabilities | 208.46 | 2 939.86 | 2 562.23 | ||
Non-current liabilities total | 10 786.98 | 4 998.86 | 3 969.31 | 2 939.86 | 2 562.23 |
Current loans from credit institutions | 1 223.78 | 981.39 | 1 035.74 | 10.80 | 7.93 |
Current trade creditors | 1 017.47 | 578.14 | 893.62 | 248.01 | 46.92 |
Other non-interest bearing current liabilities | 945.37 | 1 835.18 | 773.77 | -16 313.70 | -12 960.92 |
Accruals and deferred income | 341.52 | 1 067.20 | 1 100.00 | 16 432.54 | 13 497.79 |
Current liabilities total | 3 528.14 | 4 461.91 | 3 803.13 | 377.66 | 591.72 |
Balance sheet total (liabilities) | 24 415.25 | 15 196.20 | 12 466.77 | 26 881.40 | 18 813.34 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.