JABS INVEST ApS
CVR number: 28981937
Skejbytoften 53, Skejby 8200 Aarhus N
jabs.invest@mail.dk
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 3.00 | 3.00 | 4.00 | 5.00 | |
| Change in stocks | - 282.25 | ||||
| External services | -2.60 | -1.66 | -0.66 | -1.11 | |
| Gross profit | 4.00 | 0.40 | 1.34 | - 278.91 | 3.89 |
| EBIT | 4.00 | 0.40 | 1.34 | - 278.91 | 3.89 |
| Other financial income | 25.45 | 28.71 | 82.06 | 106.41 | 16.34 |
| Other financial expenses | -0.02 | -0.03 | -0.06 | -0.65 | |
| Exchange rate differences | 150.96 | 8.28 | 34.04 | 107.54 | |
| Pre-tax profit | 180.39 | 37.37 | 117.38 | - 173.14 | 127.77 |
| Income taxes | -3.54 | -27.89 | |||
| Net earnings | 180.39 | 33.82 | 89.49 | - 173.14 | 127.77 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 385.50 | 397.00 | 409.00 | 421.00 | 433.50 |
| Current deferred tax assets | 3.09 | 1.97 | 20.77 | 0.83 | |
| Short term receivables total | 388.59 | 398.97 | 409.00 | 441.77 | 434.33 |
| Other current investments | 1 115.63 | 1 156.78 | 1 252.02 | 1 035.19 | 1 142.73 |
| Cash and bank deposits | 21.12 | 3.41 | 1.87 | 0.97 | 0.64 |
| Cash and cash equivalents | 1 136.75 | 1 160.19 | 1 253.89 | 1 036.16 | 1 143.37 |
| Balance sheet total (assets) | 1 525.34 | 1 559.16 | 1 662.89 | 1 477.93 | 1 577.70 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 1 294.95 | 1 475.34 | 1 511.59 | 1 601.08 | 1 399.93 |
| Profit of the financial year | 180.39 | 33.82 | 89.49 | - 173.14 | 127.77 |
| Shareholders equity total | 1 525.34 | 1 559.16 | 1 651.08 | 1 477.93 | 1 577.70 |
| Non-current deferred tax liabilities | 11.82 | ||||
| Non-current liabilities total | 11.82 | ||||
| Current liabilities total | |||||
| Balance sheet total (liabilities) | 1 525.34 | 1 559.16 | 1 662.89 | 1 477.93 | 1 577.70 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.