Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Fyns Glarmester ApS — Credit Rating and Financial Key Figures
CVR number: 29633754
Søren Eriksens Vej 15, Næsby 5270 Odense N
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 653.03 | 2 356.74 | 2 639.60 | 2 369.43 | 2 279.14 |
| Employee benefit expenses | -1 190.87 | -1 774.87 | -1 859.72 | -2 038.75 | -1 949.37 |
| Other operating expenses | -26.12 | -67.57 | |||
| Total depreciation | - 123.68 | -88.64 | -85.73 | -98.91 | -94.30 |
| EBIT | 338.47 | 467.11 | 694.14 | 231.77 | 167.91 |
| Other financial income | 5.98 | 6.25 | 0.15 | 13.95 | |
| Other financial expenses | -2.46 | -7.00 | -2.82 | -8.79 | -2.78 |
| Pre-tax profit | 336.01 | 466.09 | 697.57 | 223.13 | 179.08 |
| Income taxes | -73.80 | - 104.23 | - 154.88 | -51.80 | -41.60 |
| Net earnings | 262.21 | 361.86 | 542.69 | 171.33 | 137.47 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 10.87 | 7.61 | 4.35 | 64.61 | 47.64 |
| Machinery and equipment | 295.44 | 238.94 | 519.67 | 539.90 | 585.00 |
| Tangible assets total | 306.31 | 246.54 | 524.02 | 604.51 | 632.64 |
| Investments total | |||||
| Non-current other receivables | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Long term receivables total | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Raw materials and consumables | 215.10 | 234.45 | 339.10 | 325.94 | 313.77 |
| Inventories total | 215.10 | 234.45 | 339.10 | 325.94 | 313.77 |
| Current trade debtors | 183.69 | 373.12 | 480.92 | 310.20 | 107.63 |
| Prepayments and accrued income | 99.98 | 65.71 | 120.29 | 87.26 | 66.91 |
| Current other receivables | 254.81 | 40.00 | 36.53 | 11.80 | |
| Current deferred tax assets | 3.34 | ||||
| Short term receivables total | 538.47 | 478.83 | 637.73 | 409.26 | 177.88 |
| Cash and bank deposits | 849.30 | 790.82 | 789.35 | 896.38 | 884.32 |
| Cash and cash equivalents | 849.30 | 790.82 | 789.35 | 896.38 | 884.32 |
| Balance sheet total (assets) | 1 919.17 | 1 760.64 | 2 300.21 | 2 246.10 | 2 018.60 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 200.00 | 200.00 | 122.00 | 135.00 |
| Retained earnings | 410.50 | 472.70 | 634.56 | 1 055.25 | 1 091.58 |
| Profit of the financial year | 262.21 | 361.86 | 542.69 | 171.33 | 137.47 |
| Shareholders equity total | 910.70 | 1 159.56 | 1 502.25 | 1 473.58 | 1 489.05 |
| Provisions | 46.21 | 27.42 | 62.31 | 59.71 | 49.48 |
| Non-current liabilities total | |||||
| Current trade creditors | 255.52 | 94.95 | 108.52 | 104.89 | 125.26 |
| Current owed to participating | 7.42 | 8.12 | 38.22 | 13.51 | 33.21 |
| Short-term deferred tax liabilities | 76.89 | 3.02 | 91.99 | 20.41 | 3.17 |
| Other non-interest bearing current liabilities | 622.42 | 467.57 | 496.92 | 574.00 | 318.43 |
| Current liabilities total | 962.25 | 573.66 | 735.64 | 712.81 | 480.07 |
| Balance sheet total (liabilities) | 1 919.17 | 1 760.64 | 2 300.21 | 2 246.10 | 2 018.60 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.