IWA Invest ApS
CVR number: 30831276
Frugtparken 6, 2820 Gentofte
rh@hingeogco.dk
tel: 27522758
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -3.75 | -6.74 | -10.93 | 0.80 | -7.36 |
| EBIT | -3.75 | -6.74 | -10.93 | 0.80 | -7.36 |
| Other financial expenses | -3.77 | -15.08 | -30.07 | -31.35 | |
| Pre-tax profit | -3.75 | -10.50 | -26.01 | -29.27 | -38.71 |
| Net earnings | -3.75 | -10.50 | -26.01 | -29.27 | -38.71 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 750.00 | 750.00 | 750.00 | 750.00 | |
| Investments total | 750.00 | 750.00 | 750.00 | 750.00 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Short term receivables total | |||||
| Cash and bank deposits | 0.92 | 0.93 | 0.92 | 0.28 | 0.01 |
| Cash and cash equivalents | 0.92 | 0.93 | 0.92 | 0.28 | 0.01 |
| Balance sheet total (assets) | 0.92 | 750.92 | 750.92 | 750.28 | 750.01 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | - 351.05 | - 354.80 | - 365.30 | - 391.31 | - 420.58 |
| Profit of the financial year | -3.75 | -10.50 | -26.01 | -29.27 | -38.71 |
| Shareholders equity total | - 229.80 | - 240.30 | - 266.31 | - 295.58 | - 334.29 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.87 | ||||
| Current trade creditors | 3.75 | 4.25 | 15.18 | 5.00 | 5.00 |
| Current owed to participating | 226.97 | 986.98 | |||
| Other non-interest bearing current liabilities | 1 002.05 | 1 040.86 | 1 078.42 | ||
| Current liabilities total | 230.72 | 991.23 | 1 017.23 | 1 045.86 | 1 084.29 |
| Balance sheet total (liabilities) | 0.92 | 750.92 | 750.92 | 750.28 | 750.01 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.