Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Mayemi ApS — Credit Rating and Financial Key Figures
CVR number: 40694455
Nørresø Alle 104, Vester Nebel 6040 Egtved
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 782.28 | ||||
| EBIT | 351.77 | 647.60 | 249.20 | 150.43 | 782.28 |
| Other financial expenses | -4.20 | -4.72 | -0.02 | -0.49 | -0.05 |
| Pre-tax profit | 347.57 | 642.88 | 249.17 | 149.94 | 782.23 |
| Income taxes | -76.81 | - 135.19 | -59.60 | -51.28 | - 184.59 |
| Net earnings | 270.75 | 507.69 | 189.57 | 98.67 | 597.64 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 100.00 | 277.31 | 227.34 | 119.02 | 280.77 |
| Tangible assets total | 100.00 | 277.31 | 227.34 | 119.02 | 280.77 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 150.00 | 150.00 | 275.00 | 275.00 | 275.00 |
| Inventories total | 150.00 | 150.00 | 275.00 | 275.00 | 275.00 |
| Current trade debtors | 143.06 | 99.71 | 42.78 | 89.35 | 111.72 |
| Current other receivables | 0.18 | 112.31 | 66.02 | 539.90 | 519.83 |
| Short term receivables total | 143.24 | 212.01 | 108.80 | 629.26 | 631.55 |
| Cash and bank deposits | 845.32 | 1 354.35 | 1 139.28 | 288.99 | 974.56 |
| Cash and cash equivalents | 845.32 | 1 354.35 | 1 139.28 | 288.99 | 974.56 |
| Balance sheet total (assets) | 1 238.56 | 1 993.68 | 1 750.43 | 1 312.26 | 2 161.88 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 507.69 | 189.57 | 63.00 | 79.00 | |
| Other reserves | 84.02 | - 423.68 | - 105.55 | 21.02 | 5.02 |
| Retained earnings | 389.38 | 152.44 | 470.56 | 597.13 | 616.80 |
| Profit of the financial year | 270.75 | 507.69 | 189.57 | 98.67 | 597.64 |
| Shareholders equity total | 784.15 | 784.15 | 784.15 | 819.81 | 1 338.45 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 58.92 | 83.90 | 20.00 | 38.71 | 174.74 |
| Current trade creditors | 61.95 | 33.66 | 90.03 | 73.72 | |
| Short-term deferred tax liabilities | 76.81 | 97.19 | 59.60 | 51.28 | 140.59 |
| Other non-interest bearing current liabilities | 318.68 | 966.49 | 853.02 | 312.43 | 434.38 |
| Current liabilities total | 454.41 | 1 209.53 | 966.28 | 492.45 | 823.43 |
| Balance sheet total (liabilities) | 1 238.56 | 1 993.68 | 1 750.43 | 1 312.26 | 2 161.88 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.