Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EDDY MEDIA ApS — Credit Rating and Financial Key Figures
CVR number: 39518392
Fridtjof Nansens Plads 5, 2100 København Ø
vorting@eddymedia.dk
tel: 29256595
eddymedia.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 904.27 | 1 931.13 | 3 378.16 | 8 659.23 | 10 317.95 |
| Employee benefit expenses | - 580.67 | -1 717.05 | -1 819.67 | -6 607.14 | -8 469.33 |
| Total depreciation | -36.96 | -90.30 | -84.88 | -85.23 | -58.41 |
| EBIT | 2 286.64 | 123.78 | 1 473.61 | 1 966.86 | 1 790.21 |
| Other financial income | 47.32 | 53.79 | |||
| Other financial expenses | -60.98 | -30.94 | -8.43 | -0.04 | -10.64 |
| Pre-tax profit | 2 225.66 | 92.84 | 1 465.18 | 2 014.14 | 1 833.36 |
| Income taxes | - 494.70 | -25.96 | - 326.88 | - 443.74 | - 410.54 |
| Net earnings | 1 730.95 | 66.87 | 1 138.30 | 1 570.40 | 1 422.83 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 19.23 | 214.10 | |||
| Machinery and equipment | 124.13 | 116.83 | |||
| Tangible assets total | 143.35 | 330.94 | |||
| Investments total | 241.74 | 231.57 | 148.61 | 50.03 | 52.81 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 74.55 | 399.35 | 694.28 | 1 886.86 | |
| Current other receivables | 1 096.49 | 15.46 | 662.32 | 138.75 | 3 062.56 |
| Current deferred tax assets | 70.84 | 178.15 | 14.08 | 3.90 | |
| Short term receivables total | 1 171.04 | 86.30 | 1 239.81 | 847.10 | 4 953.31 |
| Cash and bank deposits | 3 573.35 | 2 027.33 | 3 054.29 | 4 064.83 | 1 115.88 |
| Cash and cash equivalents | 3 573.35 | 2 027.33 | 3 054.29 | 4 064.83 | 1 115.88 |
| Balance sheet total (assets) | 4 986.13 | 2 345.20 | 4 442.71 | 5 105.31 | 6 452.94 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 1 000.00 | 66.87 | 569.15 | 2 000.00 | 3 000.00 |
| Other reserves | -2 000.00 | ||||
| Retained earnings | - 114.36 | 1 549.72 | 1 047.44 | 185.74 | - 243.86 |
| Profit of the financial year | 1 730.95 | 66.87 | 1 138.30 | 1 570.40 | 1 422.83 |
| Shareholders equity total | 2 666.59 | 1 733.46 | 2 804.89 | 3 806.14 | 2 228.97 |
| Provisions | 4.38 | ||||
| Non-current other liabilities | 104.46 | ||||
| Non-current deferred tax liabilities | 372.28 | 329.36 | |||
| Non-current liabilities total | 104.46 | 372.28 | 329.36 | ||
| Current loans from credit institutions | 0.03 | ||||
| Advances received | 1 059.64 | 579.35 | 620.00 | 170.18 | 2 282.76 |
| Current trade creditors | 52.86 | 7.69 | 2.60 | 161.39 | 620.00 |
| Current owed to participating | 0.08 | 0.01 | |||
| Short-term deferred tax liabilities | 386.84 | 227.37 | 127.37 | 262.28 | |
| Other non-interest bearing current liabilities | 711.36 | 24.58 | 787.84 | 467.94 | 729.57 |
| Current liabilities total | 2 210.71 | 611.74 | 1 637.82 | 926.88 | 3 894.62 |
| Balance sheet total (liabilities) | 4 986.13 | 2 345.20 | 4 442.71 | 5 105.31 | 6 452.94 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.