Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
IBSEN FUGER ApS — Credit Rating and Financial Key Figures
CVR number: 28102836
Stejlgårdsparken 58, 6740 Bramming
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 824.52 | 1 550.61 | 2 794.87 | 4 045.71 | 3 804.84 |
| Employee benefit expenses | -1 634.02 | -1 388.22 | -2 363.52 | -3 487.79 | -3 446.68 |
| Total depreciation | -23.46 | -37.51 | -15.71 | -15.71 | -15.28 |
| EBIT | 167.03 | 124.88 | 415.64 | 542.21 | 342.88 |
| Other financial income | 1.28 | ||||
| Other financial expenses | -9.44 | -7.43 | -6.01 | -7.01 | -4.44 |
| Pre-tax profit | 157.59 | 118.74 | 409.63 | 535.20 | 338.44 |
| Income taxes | -36.30 | -26.87 | -91.87 | - 121.39 | -80.56 |
| Net earnings | 121.29 | 91.87 | 317.75 | 413.81 | 257.88 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 20.21 | 59.84 | 15.71 | 34.72 | |
| Tangible assets total | 20.21 | 59.84 | 15.71 | 34.72 | |
| Investments total | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 308.55 | 730.26 | 392.42 | 435.28 | 632.59 |
| Prepayments and accrued income | 63.05 | 45.07 | 144.80 | 162.59 | 122.37 |
| Current other receivables | 95.27 | 31.50 | 25.67 | 14.46 | |
| Current deferred tax assets | 0.80 | ||||
| Short term receivables total | 466.87 | 807.64 | 562.89 | 597.87 | 769.42 |
| Cash and bank deposits | 403.28 | 9.25 | 918.56 | 1 112.00 | 620.25 |
| Cash and cash equivalents | 403.28 | 9.25 | 918.56 | 1 112.00 | 620.25 |
| Balance sheet total (assets) | 891.37 | 877.73 | 1 498.16 | 1 710.87 | 1 425.39 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 100.00 | 100.00 | 248.98 | 599.59 | |
| Other reserves | - 248.98 | - 275.51 | |||
| Retained earnings | -90.82 | -69.53 | 59.84 | 128.61 | -57.17 |
| Profit of the financial year | 121.29 | 91.87 | 317.75 | 413.81 | 257.88 |
| Shareholders equity total | 255.47 | 247.34 | 502.59 | 667.42 | 649.79 |
| Provisions | 16.00 | 40.07 | 35.00 | 26.00 | |
| Non-current deferred tax liabilities | 44.08 | 43.67 | 57.49 | 127.20 | 201.03 |
| Non-current liabilities total | 44.08 | 43.67 | 57.49 | 127.20 | 201.03 |
| Current trade creditors | 59.07 | 168.32 | 187.28 | 213.18 | 67.03 |
| Current owed to participating | 73.90 | 74.13 | 0.52 | 0.37 | |
| Current owed to group member | 99.17 | 60.88 | |||
| Short-term deferred tax liabilities | 23.45 | 44.08 | 24.86 | 57.49 | |
| Other non-interest bearing current liabilities | 320.23 | 313.44 | 611.75 | 610.07 | 481.18 |
| Current liabilities total | 575.81 | 586.72 | 898.02 | 881.25 | 548.57 |
| Balance sheet total (liabilities) | 891.37 | 877.73 | 1 498.16 | 1 710.87 | 1 425.39 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.