SUSANNE FRIIS BJØRNER ApS — Credit Rating and Financial Key Figures
CVR number: 15400277
Kompagnistræde 11, 1208 København K
tel: 33339980
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 062.17 | 5 423.11 | 5 332.72 | 4 114.03 | 3 177.18 |
| Employee benefit expenses | -1 826.33 | -1 791.68 | -2 001.80 | -1 894.59 | -1 558.18 |
| Total depreciation | -47.27 | -39.10 | -23.46 | -23.46 | -55.53 |
| EBIT | 4 188.56 | 3 592.33 | 3 307.46 | 2 195.98 | 1 563.47 |
| Other financial income | 9.97 | 0.05 | 0.00 | 23.28 | 31.56 |
| Other financial expenses | -78.86 | -54.40 | -43.81 | -20.70 | -16.56 |
| Pre-tax profit | 4 119.66 | 3 537.97 | 3 263.65 | 2 198.57 | 1 578.47 |
| Income taxes | - 908.59 | - 779.13 | - 718.58 | - 484.81 | - 348.60 |
| Net earnings | 3 211.07 | 2 758.85 | 2 545.07 | 1 713.76 | 1 229.87 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 97.75 | 58.65 | 35.19 | 11.73 | 175.19 |
| Tangible assets total | 97.75 | 58.65 | 35.19 | 11.73 | 175.19 |
| Investments total | 59.53 | 46.43 | 47.86 | 48.08 | 48.08 |
| Long term receivables total | |||||
| Raw materials and consumables | 499.56 | ||||
| Finished products/goods | 471.44 | 501.97 | 548.00 | 507.05 | |
| Inventories total | 499.56 | 471.44 | 501.97 | 548.00 | 507.05 |
| Current trade debtors | 1 556.76 | 1 088.06 | 949.59 | 822.68 | 765.88 |
| Prepayments and accrued income | 72.02 | 37.26 | 29.69 | 25.06 | 99.57 |
| Current other receivables | 220.67 | 657.88 | |||
| Current deferred tax assets | 30.20 | 16.41 | 177.83 | 79.26 | 110.68 |
| Short term receivables total | 1 879.64 | 1 799.61 | 1 157.12 | 927.00 | 976.13 |
| Cash and bank deposits | 3 757.08 | 3 454.45 | 3 222.61 | 2 663.85 | 2 016.44 |
| Cash and cash equivalents | 3 757.08 | 3 454.45 | 3 222.61 | 2 663.85 | 2 016.44 |
| Balance sheet total (assets) | 6 293.55 | 5 830.58 | 4 964.75 | 4 198.66 | 3 722.90 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 3 200.00 | 2 400.00 | 2 400.00 | 1 600.00 | 1 200.00 |
| Retained earnings | -1 887.56 | -1 076.48 | - 717.63 | 225.40 | 744.17 |
| Profit of the financial year | 3 211.07 | 2 758.85 | 2 545.07 | 1 713.76 | 1 229.87 |
| Shareholders equity total | 4 723.52 | 4 282.37 | 4 427.44 | 3 739.15 | 3 374.04 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 3.11 | 3.59 | 3.94 | ||
| Current trade creditors | 124.39 | 71.08 | 78.14 | 100.70 | |
| Current owed to participating | 125.33 | 53.95 | 66.95 | 24.10 | 17.47 |
| Short-term deferred tax liabilities | 192.17 | 55.89 | |||
| Other non-interest bearing current liabilities | 1 252.54 | 1 313.98 | 396.17 | 353.68 | 226.76 |
| Current liabilities total | 1 570.04 | 1 548.21 | 537.32 | 459.51 | 348.86 |
| Balance sheet total (liabilities) | 6 293.55 | 5 830.58 | 4 964.75 | 4 198.66 | 3 722.90 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.