Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BRAUNERS OPTIK ApS — Credit Rating and Financial Key Figures
CVR number: 24021114
Glostrup Shoppingcenter 10, 2600 Glostrup
lars.brauner@mail.dk
tel: 43961642
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 144.13 | 2 038.68 | 2 095.82 | 2 366.04 | 1 960.62 |
| Employee benefit expenses | -2 220.72 | -1 977.57 | -2 095.76 | -2 145.66 | -2 285.02 |
| Total depreciation | -25.92 | - 110.16 | - 150.29 | - 148.63 | - 134.23 |
| EBIT | 897.49 | -49.05 | - 150.23 | 71.75 | - 458.63 |
| Other financial income | 0.82 | 0.05 | 0.27 | ||
| Other financial expenses | -60.79 | -74.95 | -67.03 | -49.89 | -50.71 |
| Pre-tax profit | 837.52 | - 124.00 | - 217.26 | 21.90 | - 509.07 |
| Income taxes | - 184.34 | 21.93 | 46.69 | -7.66 | 104.46 |
| Net earnings | 653.18 | - 102.08 | - 170.57 | 14.25 | - 404.61 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 102.60 | 627.48 | 477.19 | 328.57 | 194.34 |
| Tangible assets total | 102.60 | 627.48 | 477.19 | 328.57 | 194.34 |
| Investments total | |||||
| Non-current other receivables | 219.09 | 216.87 | 223.11 | 232.48 | 233.23 |
| Long term receivables total | 219.09 | 216.87 | 223.11 | 232.48 | 233.23 |
| Finished products/goods | 486.75 | 422.37 | 436.24 | 553.00 | 703.00 |
| Inventories total | 486.75 | 422.37 | 436.24 | 553.00 | 703.00 |
| Current trade debtors | 40.86 | 140.40 | 60.38 | 57.62 | 102.50 |
| Current amounts owed by group member comp. | 3.00 | 13.85 | 27.85 | 47.09 | 62.28 |
| Prepayments and accrued income | 41.43 | 10.85 | 8.31 | 9.48 | |
| Current other receivables | 345.96 | 52.70 | 212.83 | 19.51 | 10.66 |
| Current deferred tax assets | 3.61 | 25.54 | 72.23 | 64.58 | 169.04 |
| Short term receivables total | 434.86 | 232.50 | 384.14 | 197.11 | 353.96 |
| Cash and bank deposits | 498.03 | 485.34 | 542.04 | 334.48 | 232.97 |
| Cash and cash equivalents | 498.03 | 485.34 | 542.04 | 334.48 | 232.97 |
| Balance sheet total (assets) | 1 741.34 | 1 984.57 | 2 062.72 | 1 645.64 | 1 717.51 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 129.43 | 782.60 | 680.53 | 509.96 | 524.20 |
| Profit of the financial year | 653.18 | - 102.08 | - 170.57 | 14.25 | - 404.61 |
| Shareholders equity total | 907.60 | 805.53 | 634.96 | 649.20 | 244.59 |
| Non-current loans from credit institutions | 383.16 | 313.64 | 242.31 | 530.36 | |
| Non-current liabilities total | 383.16 | 313.64 | 242.31 | 530.36 | |
| Current loans from credit institutions | 126.85 | 69.23 | 70.30 | 71.30 | |
| Current trade creditors | 366.81 | 382.51 | 465.81 | 229.91 | 202.02 |
| Other non-interest bearing current liabilities | 466.93 | 286.52 | 579.08 | 453.91 | 669.24 |
| Current liabilities total | 833.73 | 795.88 | 1 114.12 | 754.12 | 942.56 |
| Balance sheet total (liabilities) | 1 741.34 | 1 984.57 | 2 062.72 | 1 645.64 | 1 717.51 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.