LANDSBY UDVIKLING A/S
CVR number: 28982534
Storenorvej 35, 8340 Malling
troelsbrandt@mail.tele.dk
tel: 86937651
Income statement (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -5.32 | -7.32 | -6.54 | 199.14 | |
| Employee benefit expenses | -87.37 | ||||
| EBIT | -5.32 | -7.32 | -6.54 | 111.77 | |
| Other financial expenses | -0.42 | -3.31 | -3.39 | ||
| Pre-tax profit | -5.32 | -7.32 | -0.42 | -9.85 | 108.38 |
| Income taxes | -23.84 | ||||
| Net earnings | -5.32 | -7.32 | -0.42 | -9.85 | 84.54 |
Assets (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current deferred tax assets | 24.09 | 24.09 | 24.09 | 24.09 | |
| Short term receivables total | 24.09 | 24.09 | 24.09 | 24.09 | |
| Cash and bank deposits | 472.87 | 470.80 | 470.39 | 466.54 | 503.59 |
| Cash and cash equivalents | 472.87 | 470.80 | 470.39 | 466.54 | 503.59 |
| Balance sheet total (assets) | 496.97 | 494.90 | 494.48 | 490.63 | 503.59 |
Equity and liabilities (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | - 111.87 | - 117.19 | - 124.51 | - 124.93 | - 134.78 |
| Profit of the financial year | -5.32 | -7.32 | -0.42 | -9.85 | 84.54 |
| Shareholders equity total | 382.81 | 375.49 | 375.07 | 365.23 | 449.77 |
| Non-current liabilities total | |||||
| Other non-interest bearing current liabilities | 114.16 | 119.41 | 119.41 | 125.41 | 53.82 |
| Current liabilities total | 114.16 | 119.41 | 119.41 | 125.41 | 53.82 |
| Balance sheet total (liabilities) | 496.97 | 494.90 | 494.48 | 490.63 | 503.59 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.