Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
J. Kempel Invest ApS — Credit Rating and Financial Key Figures
CVR number: 39071746
Kantatevej 31, 8940 Randers SV
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 207.00 | 1 443.27 | 1 589.54 | 1 827.61 | - 123.19 |
| Costs of management | -31.61 | -78.07 | -69.27 | ||
| Total depreciation | -14.34 | -14.34 | |||
| EBIT | 1 192.66 | 1 428.93 | 1 557.93 | 1 749.54 | - 192.46 |
| Other financial income | 145.35 | 60.84 | 166.77 | 234.47 | 217.00 |
| Other financial expenses | -8.07 | - 226.39 | -9.47 | -9.79 | -11.22 |
| Pre-tax profit | 1 329.94 | 1 263.38 | 1 715.24 | 1 974.21 | 13.32 |
| Income taxes | - 291.03 | - 278.08 | - 391.12 | - 431.35 | -3.12 |
| Net earnings | 1 038.91 | 985.31 | 1 324.12 | 1 542.86 | 10.20 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 20.31 | 5.98 | |||
| Tangible assets total | 20.31 | 5.98 | |||
| Investments total | |||||
| Non-current loans receivable | 120.00 | 120.00 | 130.00 | 130.00 | 130.00 |
| Non-current other receivables | 150.00 | 150.00 | 800.00 | 1 600.00 | 2 200.00 |
| Long term receivables total | 270.00 | 270.00 | 930.00 | 1 730.00 | 2 330.00 |
| Inventories total | |||||
| Current other receivables | 1 133.53 | 891.61 | 843.07 | 1 148.57 | 23.69 |
| Current deferred tax assets | 1.67 | 4.19 | 3.11 | 178.84 | |
| Short term receivables total | 1 135.20 | 891.61 | 847.26 | 1 151.68 | 202.53 |
| Other current investments | 756.80 | 1 169.35 | 1 286.60 | 1 420.98 | 1 992.08 |
| Cash and bank deposits | 16.57 | 770.73 | 1 026.85 | 1 026.58 | 13.61 |
| Cash and cash equivalents | 773.37 | 1 940.08 | 2 313.45 | 2 447.55 | 2 005.68 |
| Balance sheet total (assets) | 2 198.88 | 3 107.67 | 4 090.71 | 5 329.23 | 4 538.22 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 200.00 | 300.00 | 300.00 | 400.00 | 400.00 |
| Retained earnings | 513.68 | 1 252.59 | 1 937.90 | 2 862.01 | 4 004.88 |
| Profit of the financial year | 1 038.91 | 985.31 | 1 324.12 | 1 542.86 | 10.20 |
| Shareholders equity total | 1 802.59 | 2 587.90 | 3 612.01 | 4 854.88 | 4 465.08 |
| Provisions | 1.22 | ||||
| Non-current liabilities total | |||||
| Current owed to participating | 40.00 | ||||
| Short-term deferred tax liabilities | 239.68 | 215.18 | 136.68 | 123.68 | |
| Other non-interest bearing current liabilities | 156.62 | 303.37 | 342.02 | 350.68 | 33.13 |
| Current liabilities total | 396.29 | 518.55 | 478.70 | 474.35 | 73.14 |
| Balance sheet total (liabilities) | 2 198.88 | 3 107.67 | 4 090.71 | 5 329.23 | 4 538.22 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.