Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MATHORNE VVS ApS — Credit Rating and Financial Key Figures
CVR number: 12377185
Højvænget 3, 8330 Beder
info@mathorne-vvs.dk
tel: 87480811
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 151.57 | 1 743.74 | 1 579.80 | 1 512.88 | 1 494.15 |
| Employee benefit expenses | -1 543.84 | -1 378.03 | -1 193.68 | -1 162.85 | -1 229.65 |
| Other operating expenses | -4.00 | ||||
| Total depreciation | -32.29 | -46.95 | -29.67 | -21.00 | -63.53 |
| EBIT | 571.44 | 318.76 | 356.45 | 329.03 | 200.98 |
| Other financial income | 4.04 | ||||
| Other financial expenses | -4.65 | -15.86 | -25.40 | -15.48 | -29.10 |
| Pre-tax profit | 566.79 | 302.90 | 331.05 | 313.55 | 175.92 |
| Income taxes | - 125.46 | -66.72 | -80.71 | -73.13 | -45.30 |
| Net earnings | 441.32 | 236.17 | 250.34 | 240.42 | 130.62 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 168.29 | 121.34 | 91.67 | 70.67 | 294.78 |
| Tangible assets total | 168.29 | 121.34 | 91.67 | 70.67 | 294.78 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 196.10 | 220.69 | 210.64 | 202.26 | 218.73 |
| Inventories total | 196.10 | 220.69 | 210.64 | 202.26 | 218.73 |
| Current trade debtors | 1 345.53 | 621.40 | 1 249.71 | 559.97 | 294.21 |
| Current amounts owed by group member comp. | 58.47 | ||||
| Current other receivables | 388.27 | 979.49 | 345.18 | 721.00 | 628.27 |
| Short term receivables total | 1 792.28 | 1 600.89 | 1 594.88 | 1 280.96 | 922.48 |
| Cash and bank deposits | 8.70 | 128.27 | 251.47 | 715.45 | 1 264.23 |
| Cash and cash equivalents | 8.70 | 128.27 | 251.47 | 715.45 | 1 264.23 |
| Balance sheet total (assets) | 2 165.36 | 2 071.18 | 2 148.65 | 2 269.35 | 2 700.22 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 450.00 | 200.00 | 200.00 | 200.00 | |
| Retained earnings | - 249.68 | -8.35 | 227.82 | 278.16 | 318.58 |
| Profit of the financial year | 441.32 | 236.17 | 250.34 | 240.42 | 130.62 |
| Shareholders equity total | 841.65 | 627.82 | 678.16 | 918.58 | 849.20 |
| Provisions | 34.40 | 47.44 | 22.88 | 32.83 | 33.24 |
| Non-current other liabilities | 97.36 | 104.42 | 78.66 | 81.57 | |
| Non-current deferred tax liabilities | 122.09 | 53.68 | 105.28 | 63.17 | 44.89 |
| Non-current liabilities total | 219.44 | 53.68 | 209.70 | 141.83 | 126.46 |
| Current loans from credit institutions | 98.56 | ||||
| Current trade creditors | 384.72 | 487.09 | 519.26 | 223.18 | 544.70 |
| Current owed to participating | 87.87 | 11.90 | 34.96 | 38.23 | 121.05 |
| Current owed to group member | 414.64 | 194.91 | 461.61 | 546.15 | |
| Short-term deferred tax liabilities | 60.57 | 122.09 | 53.68 | 105.28 | 63.17 |
| Other non-interest bearing current liabilities | 438.15 | 306.51 | 435.10 | 347.81 | 416.25 |
| Current liabilities total | 1 069.87 | 1 342.24 | 1 237.92 | 1 176.11 | 1 691.32 |
| Balance sheet total (liabilities) | 2 165.36 | 2 071.18 | 2 148.65 | 2 269.35 | 2 700.22 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.