Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
TAWI DANMARK A/S — Credit Rating and Financial Key Figures
CVR number: 15369795
Bakketoften 2, 8541 Skødstrup
dorthe.madsen@piab.com
tel: 86172266
www.tawi.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 894.64 | 5 207.30 | 5 408.30 | 5 137.63 | 6 551.58 |
| Employee benefit expenses | -3 630.08 | -3 511.77 | -3 884.65 | -4 259.40 | -5 207.01 |
| Other operating expenses | - 195.23 | ||||
| Total depreciation | -50.64 | - 106.67 | - 139.06 | - 142.94 | - 140.38 |
| EBIT | 1 213.93 | 1 588.86 | 1 189.36 | 735.30 | 1 204.19 |
| Other financial income | 0.30 | 0.30 | 0.30 | 13.06 | 24.62 |
| Other financial expenses | -31.64 | -24.21 | -9.45 | -11.73 | -10.42 |
| Pre-tax profit | 1 182.59 | 1 564.96 | 1 180.21 | 736.62 | 1 218.39 |
| Income taxes | - 245.13 | - 346.57 | - 260.07 | - 164.05 | - 268.48 |
| Net earnings | 937.47 | 1 218.39 | 920.14 | 572.57 | 949.90 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 64.26 | 25.70 | 17.02 | ||
| Machinery and equipment | 506.07 | 587.24 | 531.89 | 405.97 | 265.59 |
| Tangible assets total | 570.33 | 612.94 | 548.91 | 405.97 | 265.59 |
| Investments total | 144.00 | 144.00 | 144.00 | 144.00 | 144.00 |
| Long term receivables total | |||||
| Raw materials and consumables | 2 501.30 | 3 955.14 | 2 614.87 | 2 917.07 | 5 112.66 |
| Advance payments | 30.36 | ||||
| Inventories total | 2 501.30 | 3 955.14 | 2 614.87 | 2 947.43 | 5 112.66 |
| Current trade debtors | 1 986.03 | 1 885.00 | 3 548.51 | 3 529.57 | 6 133.36 |
| Current amounts owed by group member comp. | 433.45 | ||||
| Prepayments and accrued income | 72.07 | 45.61 | 78.24 | 137.85 | 419.84 |
| Current other receivables | 54.34 | 114.83 | 95.53 | ||
| Current deferred tax assets | 200.00 | 335.00 | 272.00 | 136.00 | 340.00 |
| Short term receivables total | 2 312.44 | 2 813.90 | 3 994.28 | 3 803.41 | 6 893.20 |
| Cash and bank deposits | 858.90 | 445.16 | 2 191.65 | 2 345.26 | 283.01 |
| Cash and cash equivalents | 858.90 | 445.16 | 2 191.65 | 2 345.26 | 283.01 |
| Balance sheet total (assets) | 6 386.97 | 7 971.15 | 9 493.71 | 9 646.07 | 12 698.47 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 2 865.08 | 3 802.55 | 5 020.93 | 5 941.07 | 6 513.65 |
| Profit of the financial year | 937.47 | 1 218.39 | 920.14 | 572.57 | 949.90 |
| Shareholders equity total | 4 302.55 | 5 520.93 | 6 441.07 | 7 013.65 | 7 963.55 |
| Provisions | 30.31 | 41.04 | 37.84 | 27.13 | 11.79 |
| Non-current liabilities total | |||||
| Advances received | 10.97 | 25.73 | 400.88 | 602.50 | |
| Current trade creditors | 865.59 | 195.72 | 388.21 | 293.33 | 395.56 |
| Current owed to group member | 1 150.23 | 819.34 | 81.38 | 1 412.59 | |
| Short-term deferred tax liabilities | 214.81 | 335.70 | 263.27 | 174.75 | 283.82 |
| Other non-interest bearing current liabilities | 973.72 | 716.56 | 1 518.24 | 1 654.97 | 2 028.65 |
| Current liabilities total | 2 054.11 | 2 409.17 | 3 014.80 | 2 605.30 | 4 723.13 |
| Balance sheet total (liabilities) | 6 386.97 | 7 971.15 | 9 493.71 | 9 646.07 | 12 698.47 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.