MELDGAARD ELECTRIC A/S — Credit Rating and Financial Key Figures
CVR number: 16229709
Grønlandsvej 9 E, 8700 Horsens
me@me-electric.dk
tel: 75627990
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 792.10 | 5 481.52 | 6 753.11 | 7 966.38 | 8 669.05 |
| Employee benefit expenses | -4 496.32 | -4 647.50 | -5 420.73 | -6 424.43 | -7 243.15 |
| Total depreciation | -10.85 | -7.44 | -9.92 | -9.92 | -2.46 |
| EBIT | 1 284.93 | 826.58 | 1 322.46 | 1 532.02 | 1 423.44 |
| Other financial income | 0.05 | 5.04 | 5.57 | ||
| Other financial expenses | -17.51 | -12.50 | -16.60 | -7.79 | -1.87 |
| Pre-tax profit | 1 267.41 | 814.08 | 1 305.91 | 1 529.27 | 1 427.14 |
| Income taxes | - 278.99 | - 179.10 | - 293.43 | - 337.91 | - 315.99 |
| Net earnings | 988.42 | 634.99 | 1 012.48 | 1 191.36 | 1 111.15 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 22.31 | 12.39 | 2.46 | ||
| Tangible assets total | 22.31 | 12.39 | 2.46 | ||
| Investments total | 60.00 | 60.00 | 60.00 | 94.10 | 94.10 |
| Long term receivables total | |||||
| Finished products/goods | 858.44 | 831.91 | 931.91 | 2 406.36 | 1 912.05 |
| Inventories total | 858.44 | 831.91 | 931.91 | 2 406.36 | 1 912.05 |
| Current trade debtors | 737.85 | 1 945.47 | 1 889.15 | 2 165.20 | 2 938.50 |
| Prepayments and accrued income | 64.74 | 67.00 | |||
| Current other receivables | 304.00 | 250.78 | 889.71 | 839.15 | 103.12 |
| Short term receivables total | 1 041.84 | 2 196.24 | 2 778.86 | 3 069.09 | 3 108.63 |
| Cash and bank deposits | 2 599.45 | 1 478.80 | 1 609.00 | 210.25 | 1 885.23 |
| Cash and cash equivalents | 2 599.45 | 1 478.80 | 1 609.00 | 210.25 | 1 885.23 |
| Balance sheet total (assets) | 4 559.73 | 4 589.27 | 5 392.15 | 5 782.26 | 7 000.01 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 525.00 | 525.00 | 525.00 | 525.00 | 525.00 |
| Shares repurchased | 900.00 | 600.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Retained earnings | - 479.09 | -90.67 | - 455.69 | - 443.20 | - 251.84 |
| Profit of the financial year | 988.42 | 634.99 | 1 012.48 | 1 191.36 | 1 111.15 |
| Shareholders equity total | 1 934.33 | 1 669.31 | 2 081.80 | 2 273.16 | 2 384.31 |
| Provisions | 33.65 | 65.04 | 55.47 | 74.43 | 76.24 |
| Non-current liabilities total | |||||
| Advances received | 1 967.78 | 1 958.19 | 2 286.70 | ||
| Current trade creditors | 43.67 | 946.28 | 710.04 | 368.96 | 1 267.58 |
| Current owed to group member | 385.59 | 86.72 | 175.00 | 200.96 | 98.17 |
| Other non-interest bearing current liabilities | 1 538.00 | 742.92 | 402.07 | 906.57 | 887.00 |
| Accruals and deferred income | 624.50 | 1 079.00 | |||
| Current liabilities total | 2 591.75 | 2 854.91 | 3 254.89 | 3 434.68 | 4 539.45 |
| Balance sheet total (liabilities) | 4 559.73 | 4 589.27 | 5 392.15 | 5 782.26 | 7 000.01 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.