Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MATERIELHUSET A/S — Credit Rating and Financial Key Figures
CVR number: 28286147
Hastrupvej 2 A, Gl Havdrup 4622 Havdrup
info@materielhuset.dk
tel: 70222412
www.materielhuset.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 21 049.07 | 17 245.31 | 11 466.23 | 10 492.24 | 13 231.26 |
| Employee benefit expenses | -6 526.84 | -6 148.78 | -6 447.26 | -6 748.78 | -7 202.02 |
| Total depreciation | - 278.99 | - 291.66 | - 282.14 | - 245.96 | - 331.46 |
| EBIT | 14 243.24 | 10 804.87 | 4 736.84 | 3 497.50 | 5 697.78 |
| Other financial income | 317.90 | 374.19 | 62.41 | 89.95 | 4.88 |
| Other financial expenses | -97.60 | - 289.32 | - 930.43 | - 822.33 | - 515.85 |
| Net income from associates (fin.) | 623.70 | 99.89 | -35.84 | - 224.45 | 14.18 |
| Pre-tax profit | 15 087.24 | 10 989.63 | 3 832.99 | 2 540.66 | 5 200.99 |
| Income taxes | -3 222.93 | -2 404.63 | - 870.69 | - 617.73 | -1 152.10 |
| Net earnings | 11 864.31 | 8 585.00 | 2 962.30 | 1 922.93 | 4 048.89 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 62.91 | 67.90 | 77.64 | 47.04 | 29.37 |
| Machinery and equipment | 788.33 | 568.12 | 596.74 | 873.87 | 942.36 |
| Tangible assets total | 851.24 | 636.01 | 674.38 | 920.92 | 971.73 |
| Holdings in group member companies | 1 259.69 | 1 270.75 | 1 169.00 | 966.07 | 1 002.99 |
| Investments total | 1 449.69 | 1 370.75 | 1 269.00 | 1 066.07 | 1 102.99 |
| Long term receivables total | |||||
| Raw materials and consumables | 2 289.83 | 2 145.85 | 1 593.27 | 1 056.87 | 1 093.59 |
| Finished products/goods | 14 711.52 | 17 554.23 | 12 959.71 | 12 768.45 | 12 286.65 |
| Advance payments | 167.21 | 730.97 | 531.79 | 485.18 | 794.20 |
| Inventories total | 17 168.56 | 20 431.05 | 15 084.77 | 14 310.50 | 14 174.44 |
| Current trade debtors | 6 652.09 | 9 367.79 | 8 168.31 | 9 254.38 | 10 368.42 |
| Current amounts owed by group member comp. | 3 439.63 | 2 558.90 | 1 473.11 | 1 028.51 | 332.61 |
| Current other receivables | 159.84 | 514.00 | 85.00 | 5.00 | 4.94 |
| Current deferred tax assets | 68.59 | 5.82 | |||
| Short term receivables total | 10 320.14 | 12 440.68 | 9 732.23 | 10 287.89 | 10 705.97 |
| Cash and bank deposits | 625.67 | 15.78 | 6.54 | 6.54 | 32.49 |
| Cash and cash equivalents | 625.67 | 15.78 | 6.54 | 6.54 | 32.49 |
| Balance sheet total (assets) | 30 415.31 | 34 894.27 | 26 766.92 | 26 591.92 | 26 987.61 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 10 000.00 | 6 500.00 | 5 000.00 | 2 000.00 | 5 000.00 |
| Retained earnings | -4 302.36 | 973.12 | 4 492.20 | 5 476.01 | 2 421.68 |
| Profit of the financial year | 11 864.31 | 8 585.00 | 2 962.30 | 1 922.93 | 4 048.89 |
| Shareholders equity total | 18 561.95 | 17 058.12 | 13 454.49 | 10 398.94 | 12 470.58 |
| Provisions | 15.00 | 6.10 | 4.70 | ||
| Non-current deferred tax liabilities | 3 186.92 | 2 419.63 | 876.51 | 605.82 | 1 153.50 |
| Non-current liabilities total | 3 186.92 | 2 419.63 | 876.51 | 605.82 | 1 153.50 |
| Current loans from credit institutions | 17.85 | 3 212.52 | 2 145.41 | 4 335.40 | 3 277.86 |
| Current trade creditors | 5 935.54 | 4 013.42 | 2 658.80 | 3 728.40 | 3 766.64 |
| Current owed to group member | 243.78 | 5 607.14 | 4 780.48 | 4 132.00 | 507.87 |
| Short-term deferred tax liabilities | 23.92 | ||||
| Other non-interest bearing current liabilities | 2 434.28 | 2 529.52 | 2 851.22 | 3 385.26 | 5 806.47 |
| Accruals and deferred income | 20.00 | 30.00 | |||
| Current liabilities total | 8 651.45 | 15 416.53 | 12 435.92 | 15 581.06 | 13 358.84 |
| Balance sheet total (liabilities) | 30 415.31 | 34 894.27 | 26 766.92 | 26 591.92 | 26 987.61 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.