PLAHN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 26018412
Larsensvej 6, 3230 Græsted
bjarne.plahn@gmail.com
tel: 40382150
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
External services | -18.70 | -26.26 | -22.00 | -19.31 | |
Gross profit | 145.00 | -18.70 | -26.26 | -22.00 | -19.31 |
EBIT | 145.00 | -18.70 | -26.26 | -22.00 | -19.31 |
Other financial income | 4.00 | 137.43 | 313.97 | 210.97 | 88.74 |
Other financial expenses | -5.59 | -2.13 | - 263.79 | -0.01 | |
Pre-tax profit | 149.00 | 113.14 | 285.58 | -74.82 | 69.42 |
Income taxes | -16.00 | -32.79 | -63.01 | ||
Net earnings | 133.00 | 80.35 | 222.57 | -74.82 | 69.42 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current other receivables | 9.00 | ||||
Current deferred tax assets | 16.68 | 0.04 | |||
Short term receivables total | 9.00 | 16.68 | 0.04 | ||
Other current investments | 408.00 | 2 324.53 | 2 522.77 | 798.79 | 1 217.24 |
Cash and bank deposits | 2 167.00 | 180.32 | 24.43 | 1 465.31 | 1 015.11 |
Cash and cash equivalents | 2 575.00 | 2 504.85 | 2 547.20 | 2 264.09 | 2 232.35 |
Balance sheet total (assets) | 2 584.00 | 2 504.85 | 2 547.20 | 2 280.77 | 2 232.39 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 126.00 | 213.00 | 140.00 | 117.80 | 122.00 |
Retained earnings | 2 137.00 | 2 056.98 | 1 997.34 | 2 102.11 | 1 905.29 |
Profit of the financial year | 133.00 | 80.35 | 222.57 | -74.82 | 69.42 |
Shareholders equity total | 2 521.00 | 2 475.34 | 2 484.91 | 2 270.09 | 2 221.71 |
Non-current liabilities total | |||||
Current trade creditors | 11.00 | ||||
Short-term deferred tax liabilities | 8.00 | 18.84 | 51.61 | ||
Other non-interest bearing current liabilities | 44.00 | 10.68 | 10.68 | 10.68 | 10.68 |
Current liabilities total | 63.00 | 29.52 | 62.29 | 10.68 | 10.68 |
Balance sheet total (liabilities) | 2 584.00 | 2 504.85 | 2 547.20 | 2 280.77 | 2 232.39 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.