MAERSK LUBRICANTS A/S
CVR number: 32345786
Esplanaden 50, 1263 København K
tel: 33633363
Income statement (kUSD)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 504.00 | 1 795.00 | 1 138.00 | 882.00 | 735.00 |
| EBIT | 1 504.00 | 1 795.00 | 1 138.00 | 882.00 | 735.00 |
| Other financial income | 55.00 | 97.00 | 18.00 | 1.00 | 172.00 |
| Other financial expenses | -3.00 | -61.00 | -30.00 | 10.00 | 15.00 |
| Pre-tax profit | 1 556.00 | 1 831.00 | 1 125.00 | 893.00 | 922.00 |
| Income taxes | - 254.00 | - 383.00 | - 274.00 | - 196.00 | - 180.00 |
| Net earnings | 1 302.00 | 1 448.00 | 851.00 | 697.00 | 742.00 |
Assets (kUSD)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 43.00 | 26.00 | 51.00 | 172.00 | |
| Current amounts owed by group member comp. | 7 096.00 | 6 691.00 | 7 613.00 | 8 540.00 | 8 973.00 |
| Prepayments and accrued income | 13.00 | 1.00 | |||
| Current other receivables | 1.00 | 119.00 | 69.00 | 1.00 | |
| Short term receivables total | 7 110.00 | 6 854.00 | 7 708.00 | 8 592.00 | 9 145.00 |
| Balance sheet total (assets) | 7 110.00 | 6 854.00 | 7 708.00 | 8 592.00 | 9 145.00 |
Equity and liabilities (kUSD)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 96.00 | 96.00 | 96.00 | 96.00 | 96.00 |
| Retained earnings | 3 479.00 | 4 781.00 | 6 229.00 | 7 080.00 | 7 777.00 |
| Profit of the financial year | 1 302.00 | 1 448.00 | 851.00 | 697.00 | 742.00 |
| Shareholders equity total | 4 877.00 | 6 325.00 | 7 176.00 | 7 873.00 | 8 615.00 |
| Non-current liabilities total | |||||
| Current trade creditors | 1 620.00 | 3.00 | 14.00 | 1.00 | |
| Current owed to group member | 199.00 | 91.00 | 173.00 | 397.00 | 141.00 |
| Short-term deferred tax liabilities | 350.00 | 403.00 | 248.00 | 196.00 | 203.00 |
| Other non-interest bearing current liabilities | 64.00 | 32.00 | 111.00 | 112.00 | 185.00 |
| Current liabilities total | 2 233.00 | 529.00 | 532.00 | 719.00 | 530.00 |
| Balance sheet total (liabilities) | 7 110.00 | 6 854.00 | 7 708.00 | 8 592.00 | 9 145.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.