Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JOOST EL ApS — Credit Rating and Financial Key Figures
CVR number: 28687036
Vemmetoftevej 8, 4673 Rødvig Stevns
info@joost-el.dk
tel: 56506869
www.joost-el.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 168.93 | 6 313.59 | 7 044.51 | 7 814.40 | 9 166.27 |
| Employee benefit expenses | -5 671.93 | -5 675.44 | -6 137.91 | -6 559.21 | -7 428.78 |
| Other operating expenses | -6.79 | - 116.66 | -2.23 | ||
| Total depreciation | - 319.04 | - 320.70 | - 285.36 | - 280.53 | - 366.28 |
| EBIT | 171.17 | 317.44 | 504.58 | 972.43 | 1 371.21 |
| Other financial income | 22.48 | 14.08 | 11.97 | 12.24 | 16.35 |
| Other financial expenses | - 133.95 | - 143.18 | - 117.32 | - 122.90 | - 124.12 |
| Pre-tax profit | 59.69 | 188.35 | 399.23 | 861.77 | 1 263.44 |
| Income taxes | -16.19 | -45.98 | -91.55 | - 195.91 | - 285.39 |
| Net earnings | 43.50 | 142.37 | 307.69 | 665.87 | 978.05 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 8.81 | 7.38 | 5.95 | 38.44 | |
| Intangible assets total | 8.81 | 7.38 | 5.95 | 38.44 | |
| Buildings | 68.86 | 47.67 | 26.49 | 886.78 | 940.95 |
| Machinery and equipment | 311.71 | 283.22 | 299.79 | 193.85 | 228.22 |
| Other tangible assets | 763.09 | 574.00 | 527.63 | ||
| Tangible assets total | 1 143.66 | 904.90 | 853.91 | 1 080.64 | 1 169.17 |
| Investments total | 1.72 | 1.72 | 73.72 | 73.72 | |
| Non-current loans receivable | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 |
| Long term receivables total | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 |
| Raw materials and consumables | 793.50 | 959.50 | 1 189.80 | ||
| Finished products/goods | 1 455.70 | 1 287.00 | |||
| Inventories total | 793.50 | 959.50 | 1 189.80 | 1 455.70 | 1 287.00 |
| Current trade debtors | 1 596.05 | 2 031.35 | 1 803.40 | 3 241.26 | 2 114.52 |
| Current amounts owed by group member comp. | 433.37 | 357.27 | 402.88 | ||
| Prepayments and accrued income | 123.20 | 150.47 | 129.30 | 141.95 | 158.15 |
| Current other receivables | 1 486.05 | 1 682.38 | 1 187.07 | 854.04 | 1 729.26 |
| Short term receivables total | 3 638.67 | 4 221.48 | 3 522.65 | 4 237.25 | 4 001.94 |
| Cash and bank deposits | 4.04 | 4.23 | 0.12 | 53.41 | 125.04 |
| Cash and cash equivalents | 4.04 | 4.23 | 0.12 | 53.41 | 125.04 |
| Balance sheet total (assets) | 5 599.87 | 6 120.64 | 5 595.59 | 6 926.67 | 6 715.31 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 249.00 | 249.00 | 249.00 | 249.00 | 249.00 |
| Shares repurchased | 650.00 | 650.00 | 600.00 | ||
| Retained earnings | 1 628.90 | 1 672.40 | 1 164.77 | 822.46 | 888.32 |
| Profit of the financial year | 43.50 | 142.37 | 307.69 | 665.87 | 978.05 |
| Shareholders equity total | 1 921.40 | 2 063.77 | 2 371.46 | 2 387.32 | 2 715.37 |
| Provisions | 118.69 | 164.66 | 130.77 | 118.25 | 174.66 |
| Non-current loans from credit institutions | 356.75 | ||||
| Non-current leasing loans | 77.25 | 274.70 | 583.00 | 659.53 | |
| Non-current other liabilities | 548.74 | ||||
| Non-current deferred tax liabilities | 370.29 | 413.77 | 551.83 | 455.00 | |
| Non-current liabilities total | 905.49 | 447.54 | 688.47 | 1 134.84 | 1 114.54 |
| Current loans from credit institutions | 699.54 | 835.86 | 729.19 | 263.13 | 186.52 |
| Current trade creditors | 889.63 | 1 577.06 | 636.08 | 1 743.68 | 1 047.66 |
| Current owed to participating | 110.71 | ||||
| Current owed to group member | 115.23 | ||||
| Short-term deferred tax liabilities | 208.43 | ||||
| Other non-interest bearing current liabilities | 1 065.12 | 1 031.75 | 1 039.62 | 1 053.51 | 1 268.12 |
| Current liabilities total | 2 654.29 | 3 444.67 | 2 404.88 | 3 286.26 | 2 710.73 |
| Balance sheet total (liabilities) | 5 599.87 | 6 120.64 | 5 595.59 | 6 926.67 | 6 715.31 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.