Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
COPENHAGEN MODERN ApS — Credit Rating and Financial Key Figures
CVR number: 29169934
Abildvang 66, 2700 Brønshøj
dsl201863@vip.cybercity.dk
tel: 21927273
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 531.54 | 981.50 | 504.77 | 438.04 | 493.79 |
| Employee benefit expenses | - 462.57 | - 529.79 | - 604.55 | - 489.54 | - 464.58 |
| Total depreciation | -5.00 | ||||
| EBIT | 68.97 | 451.70 | -99.78 | -51.50 | 24.21 |
| Other financial income | 0.00 | 0.51 | 0.95 | 0.44 | |
| Other financial expenses | -7.44 | -12.47 | -3.24 | -7.39 | -7.23 |
| Pre-tax profit | 61.54 | 439.23 | - 102.50 | -57.93 | 17.43 |
| Income taxes | -14.83 | -98.96 | 21.50 | 10.91 | -5.94 |
| Net earnings | 46.71 | 340.27 | -81.00 | -47.02 | 11.49 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 20.00 | ||||
| Tangible assets total | 20.00 | ||||
| Investments total | |||||
| Non-current loans receivable | 10.50 | 14.10 | 14.27 | ||
| Long term receivables total | 10.50 | 14.10 | 14.27 | ||
| Finished products/goods | 105.50 | 49.80 | 198.50 | 120.00 | 120.00 |
| Inventories total | 105.50 | 49.80 | 198.50 | 120.00 | 120.00 |
| Current trade debtors | 70.00 | 19.46 | |||
| Current other receivables | 45.40 | 33.78 | 65.03 | 18.55 | |
| Current deferred tax assets | 23.57 | 51.21 | 26.47 | ||
| Short term receivables total | 45.40 | 103.78 | 88.60 | 69.76 | 45.93 |
| Cash and bank deposits | 11.61 | 333.25 | 9.88 | 8.47 | 1.21 |
| Cash and cash equivalents | 11.61 | 333.25 | 9.88 | 8.47 | 1.21 |
| Balance sheet total (assets) | 173.01 | 500.93 | 311.26 | 198.23 | 187.14 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 117.80 | ||||
| Retained earnings | - 149.33 | - 220.42 | 119.85 | 38.85 | -8.17 |
| Profit of the financial year | 46.71 | 340.27 | -81.00 | -47.02 | 11.49 |
| Shareholders equity total | 22.38 | 362.65 | 163.85 | 116.83 | 128.32 |
| Non-current liabilities total | |||||
| Current trade creditors | 6.00 | 7.00 | 11.76 | 11.76 | 7.00 |
| Current owed to participating | 61.83 | 7.13 | 0.41 | 45.79 | 4.29 |
| Short-term deferred tax liabilities | 15.47 | 103.31 | |||
| Other non-interest bearing current liabilities | 67.33 | 20.84 | 135.24 | 23.85 | 47.53 |
| Current liabilities total | 150.63 | 138.28 | 147.40 | 81.40 | 58.82 |
| Balance sheet total (liabilities) | 173.01 | 500.93 | 311.26 | 198.23 | 187.14 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.