UH Ejendomme ApS
CVR number: 38436538
Europavej 17, Taulov 7000 Fredericia
Ulrik.Riis@osg-as.dk
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 82.32 | 76.72 | 145.72 | 186.89 | 211.66 |
| Total depreciation | -32.04 | -34.72 | |||
| EBIT | 50.27 | 42.00 | 145.72 | 186.89 | 211.66 |
| Other financial income | 0.59 | ||||
| Other financial expenses | -66.57 | -83.78 | - 118.04 | - 132.24 | - 127.15 |
| Pre-tax profit | -16.29 | -41.78 | 27.68 | 54.64 | 85.10 |
| Income taxes | -2.13 | -4.54 | -12.09 | -18.61 | |
| Net earnings | -18.42 | -41.78 | 23.14 | 42.56 | 66.50 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 518.39 | 2 285.97 | |||
| Buildings | 3 910.55 | 3 910.55 | 3 910.55 | ||
| Tangible assets total | 1 518.39 | 2 285.97 | 3 910.55 | 3 910.55 | 3 910.55 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Short term receivables total | |||||
| Cash and bank deposits | 186.93 | 184.79 | 309.37 | 93.04 | 280.90 |
| Cash and cash equivalents | 186.93 | 184.79 | 309.37 | 93.04 | 280.90 |
| Balance sheet total (assets) | 1 705.32 | 2 470.77 | 4 219.91 | 4 003.59 | 4 191.45 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -48.85 | -67.26 | 509.14 | 532.29 | 574.85 |
| Profit of the financial year | -18.42 | -41.78 | 23.14 | 42.56 | 66.50 |
| Shareholders equity total | -17.26 | -59.04 | 582.29 | 624.85 | 691.34 |
| Provisions | 140.94 | 140.94 | 140.94 | ||
| Non-current liabilities total | |||||
| Advances received | 5.30 | 6.23 | 6.27 | ||
| Current trade creditors | 1.51 | 5.59 | 0.07 | ||
| Short-term deferred tax liabilities | 0.13 | 4.54 | 12.09 | 18.61 | |
| Other non-interest bearing current liabilities | 1 722.46 | 2 524.51 | 3 484.41 | 3 213.86 | 3 340.49 |
| Current liabilities total | 1 722.59 | 2 529.81 | 3 496.68 | 3 237.80 | 3 359.16 |
| Balance sheet total (liabilities) | 1 705.32 | 2 470.77 | 4 219.91 | 4 003.59 | 4 191.45 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.