Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
STEENBEK HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 87220710
Korden 15, 8751 Gedved
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 483.23 | 2 369.74 | 2 776.08 | 1 673.07 | 1 569.94 |
| Employee benefit expenses | -2 096.39 | -1 982.34 | -2 231.23 | -2 082.64 | -2 236.30 |
| Total depreciation | - 501.32 | - 301.85 | - 430.79 | - 465.21 | - 435.82 |
| EBIT | 220.46 | 85.55 | 114.06 | - 874.78 | -1 102.17 |
| Other financial income | 298.90 | 231.83 | 511.42 | 304.70 | 301.48 |
| Other financial expenses | - 218.00 | - 134.57 | - 242.73 | -9.69 | -76.72 |
| Net income from associates (fin.) | 14 142.35 | 12 549.48 | 70 092.15 | - 490.93 | 261.12 |
| Pre-tax profit | 14 443.71 | 12 732.29 | 70 474.91 | -1 070.70 | - 616.30 |
| Income taxes | -2.66 | -70.65 | 3.27 | 107.73 | 154.69 |
| Net earnings | 14 441.05 | 12 661.63 | 70 478.18 | - 962.97 | - 461.61 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 68.80 | 645.87 | 1 179.29 | 897.44 | |
| Intangible assets total | 68.80 | 645.87 | 1 179.29 | 897.44 | |
| Buildings | 120.63 | 92.25 | 63.87 | 35.48 | |
| Machinery and equipment | 652.39 | 551.84 | 514.34 | 437.06 | 339.97 |
| Tangible assets total | 652.39 | 672.47 | 606.59 | 500.93 | 375.45 |
| Holdings in group member companies | 48 515.44 | 49 219.60 | 36 581.45 | 29 690.52 | 22 154.60 |
| Participating interests | 3 959.80 | ||||
| Investments total | 49 347.84 | 50 068.66 | 37 447.49 | 30 573.88 | 27 015.43 |
| Non-curr. owed by group member comp. | 4 257.23 | 4 257.23 | 4 257.23 | 4 257.23 | 4 257.23 |
| Non-current other receivables | 2 654.68 | 2 620.62 | 2 486.73 | 1 447.00 | 4 272.46 |
| Long term receivables total | 6 911.91 | 6 877.85 | 6 743.96 | 5 704.23 | 8 529.70 |
| Inventories total | |||||
| Current trade debtors | 15.63 | 18.97 | 72.84 | 24.00 | 18.75 |
| Current amounts owed by group member comp. | 60.92 | 42.89 | 930.38 | 1 076.72 | 565.99 |
| Current owed by particip. interest comp. | 860.93 | ||||
| Prepayments and accrued income | 50.67 | 251.98 | 63.11 | 88.16 | 69.46 |
| Current other receivables | 0.35 | 182.22 | 379.34 | ||
| Current deferred tax assets | 6.67 | 614.73 | 263.55 | 1 457.72 | 2 428.32 |
| Short term receivables total | 133.90 | 928.93 | 1 512.10 | 3 025.94 | 3 943.46 |
| Cash and bank deposits | 2.43 | 2.57 | 42.71 | 2 102.61 | 1.57 |
| Cash and cash equivalents | 2.43 | 2.57 | 42.71 | 2 102.61 | 1.57 |
| Balance sheet total (assets) | 57 048.48 | 58 619.29 | 46 998.72 | 43 086.88 | 40 763.05 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 10 900.00 | 8 800.00 | 76 537.00 | 2 000.00 | |
| Other reserves | 29 787.15 | 30 491.31 | -56 683.84 | 10 962.23 | 10 968.62 |
| Retained earnings | 77.44 | 4 069.00 | -46 574.51 | 28 794.60 | 27 825.24 |
| Profit of the financial year | 14 441.05 | 12 661.63 | 70 478.18 | - 962.97 | - 461.61 |
| Shareholders equity total | 55 705.63 | 56 521.95 | 44 256.82 | 41 293.86 | 38 832.25 |
| Provisions | -6.67 | 38.15 | 34.73 | ||
| Non-current other liabilities | 7.65 | ||||
| Non-current liabilities total | 7.65 | ||||
| Current loans from credit institutions | 329.54 | 1 091.15 | 723.68 | 1 057.57 | |
| Advances received | 11.36 | 15.18 | 4.42 | ||
| Current trade creditors | 36.13 | 73.93 | 20.25 | 173.92 | 74.75 |
| Current owed to group member | 66.79 | 113.68 | 9.45 | 126.89 | |
| Short-term deferred tax liabilities | 39.99 | ||||
| Other non-interest bearing current liabilities | 740.62 | 664.33 | 1 923.58 | 1 604.52 | 667.16 |
| Accruals and deferred income | 110.76 | 100.90 | 39.65 | 5.14 | |
| Current liabilities total | 1 335.20 | 2 059.18 | 2 707.16 | 1 793.02 | 1 930.80 |
| Balance sheet total (liabilities) | 57 041.81 | 58 619.29 | 46 998.72 | 43 086.88 | 40 763.05 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.