Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LUND ISENKRAM ApS — Credit Rating and Financial Key Figures
CVR number: 21777900
Marielyst Strandvej 23, 4873 Væggerløse
mogens@hornkram.dk
tel: 49703628
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 524.13 | 1 141.64 | 932.63 | 106.13 | 277.92 |
| Employee benefit expenses | -1 433.13 | -1 294.19 | - 844.75 | -47.64 | - 343.98 |
| Total depreciation | -33.60 | -27.48 | - 125.43 | -32.05 | |
| EBIT | 57.41 | - 180.03 | -37.56 | 58.48 | -98.10 |
| Other financial income | 0.03 | ||||
| Other financial expenses | -75.26 | - 107.22 | -48.74 | -3.09 | -30.09 |
| Pre-tax profit | -17.85 | - 287.21 | -86.31 | 55.40 | - 128.19 |
| Income taxes | 5.69 | 62.47 | -5.02 | -10.03 | 21.68 |
| Net earnings | -12.15 | - 224.74 | -91.33 | 45.36 | - 106.51 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 144.36 | 125.44 | 242.65 | ||
| Machinery and equipment | 8.56 | ||||
| Tangible assets total | 152.92 | 125.44 | 242.65 | ||
| Investments total | 333.00 | 283.00 | 49.15 | 46.68 | |
| Non-current loans receivable | 50.00 | 50.00 | |||
| Long term receivables total | 50.00 | 50.00 | |||
| Finished products/goods | 2 898.50 | 2 267.24 | 100.95 | 111.88 | 409.10 |
| Inventories total | 2 898.50 | 2 267.24 | 100.95 | 111.88 | 409.10 |
| Current trade debtors | 1.93 | 31.39 | |||
| Prepayments and accrued income | 107.17 | 106.43 | 9.75 | 3.00 | |
| Current other receivables | 90.35 | 25.90 | 21.70 | 23.47 | 21.33 |
| Current deferred tax assets | 13.51 | 92.01 | 81.99 | 57.93 | 83.61 |
| Short term receivables total | 212.96 | 255.73 | 103.69 | 91.15 | 107.94 |
| Cash and bank deposits | 59.35 | 55.62 | 866.44 | 604.98 | 91.69 |
| Cash and cash equivalents | 59.35 | 55.62 | 866.44 | 604.98 | 91.69 |
| Balance sheet total (assets) | 3 706.72 | 3 037.03 | 1 071.08 | 857.16 | 898.06 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Share premium account | 6.25 | 6.25 | 6.25 | 6.25 | 6.25 |
| Shares repurchased | 114.40 | 117.80 | |||
| Other reserves | - 117.80 | ||||
| Retained earnings | 1 146.19 | 1 134.03 | 794.89 | 585.76 | 496.13 |
| Profit of the financial year | -12.15 | - 224.74 | -91.33 | 45.36 | - 106.51 |
| Shareholders equity total | 1 265.28 | 1 040.54 | 949.21 | 762.38 | 520.87 |
| Non-current liabilities total | |||||
| Short-term capital loans | 90.72 | ||||
| Current loans from credit institutions | 700.18 | 886.94 | |||
| Current trade creditors | 1 150.41 | 760.38 | 3.03 | 14.27 | 20.12 |
| Current owed to participating | 197.18 | 14.16 | |||
| Short-term deferred tax liabilities | 37.79 | ||||
| Other non-interest bearing current liabilities | 319.87 | 290.00 | 81.84 | 57.52 | 243.34 |
| Accruals and deferred income | 36.00 | 45.00 | 37.00 | 23.00 | 23.00 |
| Current liabilities total | 2 441.44 | 1 996.49 | 121.86 | 94.79 | 377.19 |
| Balance sheet total (liabilities) | 3 706.72 | 3 037.03 | 1 071.08 | 857.16 | 898.06 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.