Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MORSØ INDUSTRI AUTOMATIC ApS — Credit Rating and Financial Key Figures
CVR number: 26876362
N. A. Christensens Vej 28, 7900 Nykøbing M
tel: 97725602
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 728.23 | 1 445.79 | 15 050.30 | 12 894.73 | 11 324.04 |
| Costs of management | - 393.03 | - 324.18 | |||
| Costs of distribution | -21.64 | -24.01 | |||
| Employee benefit expenses | -11 670.31 | -10 568.91 | -10 589.65 | ||
| Other operating expenses | -9.63 | ||||
| Total depreciation | - 265.14 | - 331.26 | - 406.46 | ||
| EBIT | 313.55 | 1 097.61 | 3 114.84 | 1 984.93 | 327.93 |
| Other financial income | 8.95 | ||||
| Other financial expenses | -66.23 | -17.95 | -15.97 | -51.93 | |
| Pre-tax profit | 247.32 | 1 079.67 | 3 098.87 | 1 993.88 | 276.00 |
| Income taxes | -64.37 | - 242.62 | - 690.17 | - 449.81 | -69.60 |
| Net earnings | 182.96 | 837.05 | 2 408.71 | 1 544.07 | 206.40 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 415.71 | 309.71 | 1 344.21 | 1 465.11 | 1 221.65 |
| Tangible assets total | 415.71 | 309.71 | 1 344.21 | 1 465.11 | 1 221.65 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 1 018.76 | 1 191.53 | 1 129.28 | 1 310.35 | 1 141.62 |
| Inventories total | 1 018.76 | 1 191.53 | 1 129.28 | 1 310.35 | 1 141.62 |
| Current trade debtors | 2 640.65 | 3 708.24 | 2 215.89 | 2 114.22 | 2 854.21 |
| Current other receivables | 1 375.55 | 414.99 | 440.19 | 1 092.50 | 1 288.51 |
| Short term receivables total | 4 016.20 | 4 123.23 | 2 656.09 | 3 206.73 | 4 142.72 |
| Other current investments | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Cash and bank deposits | 5 050.29 | 191.21 | |||
| Cash and cash equivalents | 1.00 | 1.00 | 5 051.29 | 192.21 | 1.00 |
| Balance sheet total (assets) | 5 451.67 | 5 625.47 | 10 180.86 | 6 174.40 | 6 506.99 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 500.00 | 2 400.00 | 1 000.00 | 250.00 | |
| Retained earnings | 1 089.52 | 772.47 | - 790.48 | 618.23 | 1 912.30 |
| Profit of the financial year | 182.96 | 837.05 | 2 408.71 | 1 544.07 | 206.40 |
| Shareholders equity total | 1 397.47 | 2 234.53 | 4 143.23 | 3 287.30 | 2 493.70 |
| Provisions | 11.00 | 55.00 | 104.00 | 199.00 | 213.00 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 563.20 | 132.54 | 1 455.36 | ||
| Advances received | 1 105.87 | 515.40 | 2 002.79 | 921.21 | 103.35 |
| Current trade creditors | 472.05 | 1 017.03 | 868.09 | 608.41 | 825.50 |
| Current owed to group member | 165.00 | 354.81 | |||
| Short-term deferred tax liabilities | 80.37 | 278.98 | 641.17 | 354.81 | 55.60 |
| Other non-interest bearing current liabilities | 1 821.72 | 1 392.00 | 2 256.58 | 803.68 | 1 005.66 |
| Current liabilities total | 4 043.20 | 3 335.94 | 5 933.63 | 2 688.10 | 3 800.28 |
| Balance sheet total (liabilities) | 5 451.67 | 5 625.47 | 10 180.86 | 6 174.40 | 6 506.99 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.