Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PenSam Boligejendomme II P/S — Credit Rating and Financial Key Figures
CVR number: 41780029
Østbanegade 123, 2100 København Ø
fokus@fokusasset.dk
tel: 70100075
http://fokusasset.dk/
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 23 591.17 | 22 136.05 | 23 283.80 | 23 432.07 | 23 554.11 |
| External services | -5 924.15 | -5 916.10 | -5 829.30 | -6 602.41 | -5 933.34 |
| Gross profit | 17 667.03 | 16 219.95 | 17 454.50 | 16 829.66 | 17 620.77 |
| Reduction in value of non-current assets | 19 790.18 | 22 521.00 | -33 826.19 | -25 261.76 | 12 623.01 |
| EBIT | 37 457.21 | 38 740.95 | -16 371.69 | -8 432.10 | 30 243.78 |
| Other financial income | 24.18 | 324.32 | 238.76 | 127.67 | |
| Other financial expenses | - 159.51 | - 215.12 | -0.37 | -0.03 | -0.78 |
| Pre-tax profit | 37 297.69 | 38 550.01 | -16 047.73 | -8 193.37 | 30 370.66 |
| Net earnings | 37 297.69 | 38 550.01 | -16 047.73 | -8 193.37 | 30 370.66 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 481 584.00 | 504 105.00 | 470 293.00 | 446 247.00 | 461 261.00 |
| Tangible assets total | 481 584.00 | 504 105.00 | 470 293.00 | 446 247.00 | 461 261.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 75.88 | 96.29 | 17.19 | ||
| Prepayments and accrued income | 56.81 | 186.42 | 93.20 | 94.74 | |
| Current other receivables | 7.17 | 10.48 | 265.20 | 827.94 | |
| Short term receivables total | 63.99 | 272.78 | 454.69 | 939.87 | |
| Cash and bank deposits | 20 601.69 | 39 344.93 | 14 622.77 | 11 220.52 | 14 556.12 |
| Cash and cash equivalents | 20 601.69 | 39 344.93 | 14 622.77 | 11 220.52 | 14 556.12 |
| Balance sheet total (assets) | 502 249.67 | 543 449.93 | 485 188.55 | 457 922.21 | 476 756.98 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 600.00 | 600.00 | 600.00 | 600.00 | 600.00 |
| Shares repurchased | 38 000.00 | 19 000.00 | 10 000.00 | 20 000.00 | |
| Other reserves | -5 000.00 | -5 000.00 | -10 000.00 | ||
| Retained earnings | 455 800.00 | 455 097.70 | 474 647.70 | 448 599.97 | 420 406.60 |
| Profit of the financial year | 37 297.69 | 38 550.01 | -16 047.73 | -8 193.37 | 30 370.66 |
| Shareholders equity total | 493 697.70 | 532 247.70 | 473 199.97 | 446 006.60 | 461 377.26 |
| Non-current liabilities total | |||||
| Advances received | 0.02 | 51.38 | 105.77 | 266.16 | 16.34 |
| Current trade creditors | 7.84 | 108.66 | 201.01 | 100.00 | 2 400.64 |
| Other non-interest bearing current liabilities | 8 544.12 | 11 042.19 | 11 681.79 | 11 549.45 | 12 962.74 |
| Current liabilities total | 8 551.98 | 11 202.23 | 11 988.58 | 11 915.61 | 15 379.72 |
| Balance sheet total (liabilities) | 502 249.67 | 543 449.93 | 485 188.55 | 457 922.21 | 476 756.98 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.