Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FAKTA KURSER A/S — Credit Rating and Financial Key Figures
CVR number: 32342167
Bisgård Mark 3, 8305 Samsø
lok@faktakurser.dk
tel: 42366200
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 182.29 | 937.11 | 1 229.33 | 715.79 | 856.51 |
| Employee benefit expenses | - 585.58 | - 670.42 | - 582.01 | - 535.85 | - 565.66 |
| EBIT | 596.71 | 266.69 | 647.32 | 179.94 | 290.85 |
| Other financial income | 2.03 | -0.20 | 2.80 | ||
| Other financial expenses | -8.14 | -8.98 | -9.75 | -8.90 | -8.24 |
| Pre-tax profit | 588.57 | 259.74 | 637.37 | 171.04 | 285.41 |
| Income taxes | - 130.50 | -57.86 | - 141.72 | -49.72 | -67.75 |
| Net earnings | 458.06 | 201.88 | 495.65 | 121.32 | 217.65 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 202.48 | 39.94 | 157.78 | 82.61 | 125.18 |
| Current amounts owed by group member comp. | 87.11 | 194.95 | 390.62 | ||
| Prepayments and accrued income | 1.62 | ||||
| Current other receivables | 359.90 | 0.12 | 0.04 | ||
| Short term receivables total | 562.38 | 40.06 | 244.93 | 279.18 | 515.79 |
| Cash and bank deposits | 314.28 | 789.63 | 1 198.54 | 576.78 | 534.14 |
| Cash and cash equivalents | 314.28 | 789.63 | 1 198.54 | 576.78 | 534.14 |
| Balance sheet total (assets) | 876.65 | 829.69 | 1 443.46 | 855.96 | 1 049.94 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 146.67 | 450.00 | 58.00 | 200.00 | |
| Retained earnings | - 513.27 | - 201.88 | - 450.00 | -12.35 | -91.04 |
| Profit of the financial year | 458.06 | 201.88 | 495.65 | 121.32 | 217.65 |
| Shareholders equity total | 444.79 | 646.67 | 995.65 | 666.96 | 826.62 |
| Non-current liabilities total | |||||
| Current trade creditors | 9.38 | 12.16 | 10.38 | 3.59 | 30.62 |
| Short-term deferred tax liabilities | 131.68 | 57.86 | 141.72 | 49.72 | 67.75 |
| Other non-interest bearing current liabilities | 290.81 | 113.00 | 295.72 | 135.68 | 124.95 |
| Current liabilities total | 431.86 | 183.02 | 447.82 | 188.99 | 223.32 |
| Balance sheet total (liabilities) | 876.65 | 829.69 | 1 443.46 | 855.96 | 1 049.94 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.