Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
W&CO CONSULTING ApS — Credit Rating and Financial Key Figures
CVR number: 25199359
Egebjerg Alle 16, 2900 Hellerup
tel: 39405068
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 100.32 | 803.12 | 583.60 | 472.71 | 637.93 |
| Employee benefit expenses | - 226.39 | - 271.04 | - 671.56 | - 687.80 | - 600.00 |
| Total depreciation | -13.27 | ||||
| EBIT | - 139.33 | 532.08 | -87.96 | - 215.10 | 37.93 |
| Other financial income | 0.14 | 1.25 | 0.21 | ||
| Other financial expenses | -10.48 | -10.89 | -4.00 | -2.04 | -4.36 |
| Pre-tax profit | - 149.81 | 521.18 | -91.81 | - 215.89 | 33.78 |
| Income taxes | 6.27 | -1.38 | |||
| Net earnings | - 143.54 | 519.80 | -91.81 | - 215.89 | 33.78 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 35.77 | 45.41 | 48.81 | 50.29 | 50.04 |
| Long term receivables total | |||||
| Finished products/goods | 603.01 | 738.12 | 633.17 | 559.16 | 548.27 |
| Inventories total | 603.01 | 738.12 | 633.17 | 559.16 | 548.27 |
| Current other receivables | 10.27 | ||||
| Current deferred tax assets | 1.38 | ||||
| Short term receivables total | 1.38 | 10.27 | |||
| Cash and bank deposits | 433.69 | 548.23 | 710.63 | 257.56 | 174.79 |
| Cash and cash equivalents | 433.69 | 548.23 | 710.63 | 257.56 | 174.79 |
| Balance sheet total (assets) | 1 073.86 | 1 331.76 | 1 392.60 | 877.27 | 773.09 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 381.17 | 237.63 | 757.43 | 665.62 | 449.73 |
| Profit of the financial year | - 143.54 | 519.80 | -91.81 | - 215.89 | 33.78 |
| Shareholders equity total | 362.63 | 882.43 | 790.62 | 574.73 | 608.51 |
| Non-current liabilities total | |||||
| Current trade creditors | 15.30 | 15.60 | 15.90 | 16.60 | 17.20 |
| Other non-interest bearing current liabilities | 514.93 | 433.73 | 510.00 | 285.94 | 147.38 |
| Accruals and deferred income | 181.00 | 76.08 | |||
| Current liabilities total | 711.23 | 449.33 | 601.99 | 302.54 | 164.58 |
| Balance sheet total (liabilities) | 1 073.86 | 1 331.76 | 1 392.60 | 877.27 | 773.09 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.