Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EGIL RASMUSSEN HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 32667546
Nordensvej 27, Taulov 7000 Fredericia
Income statement (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 778.79 | 730.28 | 527.27 | 594.97 | 697.29 |
| Other operating income | 4.50 | ||||
| Purchases during the financial year | - 464.51 | ||||
| External services | -31.99 | ||||
| Gross profit | 178.77 | 187.63 | 158.55 | 163.52 | 205.29 |
| Employee benefit expenses | - 149.66 | ||||
| Total depreciation | -6.16 | ||||
| EBIT | 178.77 | 187.63 | 158.55 | 163.52 | 49.47 |
| Other financial income | 8.86 | ||||
| Other financial expenses | -2.32 | ||||
| Net income from associates (fin.) | 4.31 | ||||
| Pre-tax profit | 23.40 | 39.27 | 39.85 | 34.34 | 60.31 |
| Income taxes | -12.61 | ||||
| Net earnings | 23.40 | 39.27 | 39.85 | 34.34 | 47.70 |
Assets (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Goodwill | 1.64 | ||||
| Intangible assets total | 1.64 | ||||
| Land and waters | 52.46 | ||||
| Buildings | 0.46 | ||||
| Machinery and equipment | 17.88 | ||||
| Tangible assets total | 70.80 | ||||
| Participating interests | 10.16 | ||||
| Investments total | 290.90 | 305.98 | 258.48 | 271.87 | 10.77 |
| Long term receivables total | |||||
| Raw materials and consumables | 3.41 | ||||
| Inventories total | 3.41 | ||||
| Current trade debtors | 121.86 | ||||
| Current owed by particip. interest comp. | 10.68 | ||||
| Prepayments and accrued income | 0.66 | ||||
| Current other receivables | 39.38 | ||||
| Short term receivables total | 172.59 | ||||
| Other current investments | 4.50 | ||||
| Cash and bank deposits | 28.58 | ||||
| Cash and cash equivalents | 33.08 | ||||
| Balance sheet total (assets) | 290.90 | 305.98 | 258.48 | 271.87 | 292.30 |
Equity and liabilities (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 96.28 | 130.86 | 124.61 | 124.15 | 0.50 |
| Asset revaluation reserve | 3.71 | ||||
| Shares repurchased | 25.00 | ||||
| Other reserves | 9.24 | ||||
| Retained earnings | -23.40 | -39.27 | -39.85 | -34.34 | 34.27 |
| Profit of the financial year | 23.40 | 39.27 | 39.85 | 34.34 | 47.70 |
| Minority interest (BS) | 30.49 | ||||
| Shareholders equity total | 96.28 | 130.86 | 124.61 | 124.15 | 150.91 |
| Provisions | 15.62 | ||||
| Non-current loans from credit institutions | 9.58 | ||||
| Non-current other liabilities | 1.11 | ||||
| Non-current deferred tax liabilities | 3.43 | ||||
| Non-current liabilities total | 14.12 | ||||
| Current loans from credit institutions | 0.52 | ||||
| Current trade creditors | 60.21 | ||||
| Short-term deferred tax liabilities | 0.49 | ||||
| Other non-interest bearing current liabilities | 29.58 | ||||
| Accruals and deferred income | 20.84 | ||||
| Current liabilities total | 111.64 | ||||
| Balance sheet total (liabilities) | 96.28 | 130.86 | 124.61 | 124.15 | 292.30 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.