ÅRHUS HÅRDE HVIDEVARER A/S — Credit Rating and Financial Key Figures
CVR number: 75976011
Nørregade 10-14, 8000 Aarhus C
tel: 86188911
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 6 816.74 | 7 318.81 | 7 769.55 | 4 922.06 | 4 636.75 |
Employee benefit expenses | -5 445.53 | -6 168.23 | -6 176.10 | -6 577.07 | -5 932.73 |
Total depreciation | -25.14 | -11.80 | -7.94 | ||
EBIT | 1 346.07 | 1 138.78 | 1 585.51 | -1 655.01 | -1 295.98 |
Other financial income | 1 080.57 | 19.94 | |||
Other financial expenses | -91.37 | - 105.94 | - 111.62 | - 130.90 | -2 287.15 |
Income from other inv. held as non-curr. assets | 1 041.66 | 1 240.06 | 2 129.90 | ||
Net income from associates (fin.) | 1 349.78 | 926.09 | 941.80 | ||
Pre-tax profit | 2 296.37 | 2 272.90 | 2 823.67 | 220.75 | - 491.49 |
Income taxes | - 285.65 | - 377.79 | - 224.67 | -49.60 | 104.01 |
Net earnings | 2 010.72 | 1 895.11 | 2 599.00 | 171.15 | - 387.48 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 8.48 | 4.24 | |||
Machinery and equipment | 328.29 | 405.73 | 319.86 | 319.86 | 319.86 |
Tangible assets total | 336.77 | 409.97 | 319.86 | 319.86 | 319.86 |
Participating interests | 4 427.21 | 5 353.30 | 4 165.19 | ||
Investments total | 757.80 | 760.45 | 4 427.21 | 5 353.30 | 4 165.19 |
Non-curr. owed by group member comp. | 526.88 | 539.84 | 550.14 | ||
Non-current loans receivable | 4 473.43 | 5 122.25 | |||
Non-current other receivables | 238.79 | 238.79 | 238.79 | ||
Long term receivables total | 4 473.43 | 5 122.25 | 765.67 | 778.63 | 788.93 |
Finished products/goods | 5 518.79 | 6 174.81 | 7 335.29 | 6 896.70 | 5 022.80 |
Advance payments | 204.90 | ||||
Inventories total | 5 723.68 | 6 174.81 | 7 335.29 | 6 896.70 | 5 022.80 |
Current trade debtors | 830.34 | 1 102.42 | 933.34 | 1 439.04 | 967.06 |
Current owed by particip. interest comp. | 2 092.14 | 707.24 | 553.59 | ||
Prepayments and accrued income | 9.10 | 209.40 | 236.78 | 345.12 | 284.27 |
Current other receivables | 751.02 | 1 224.52 | 2.17 | 436.34 | 0.76 |
Current deferred tax assets | 187.27 | ||||
Short term receivables total | 1 590.46 | 2 536.33 | 3 264.42 | 3 115.01 | 1 805.68 |
Cash and bank deposits | 1 916.30 | 1 381.61 | 2 516.90 | 2 208.00 | 4 843.48 |
Cash and cash equivalents | 1 916.30 | 1 381.61 | 2 516.90 | 2 208.00 | 4 843.48 |
Balance sheet total (assets) | 14 798.45 | 16 385.41 | 18 629.35 | 18 671.49 | 16 945.93 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
Shares repurchased | 1 000.00 | ||||
Retained earnings | 1 491.65 | 3 515.89 | 5 410.99 | 8 009.99 | 8 181.14 |
Profit of the financial year | 2 010.72 | 1 895.11 | 2 599.00 | 171.15 | - 387.48 |
Shareholders equity total | 5 502.37 | 6 410.99 | 9 009.99 | 9 181.14 | 8 793.67 |
Provisions | 975.60 | 1 136.54 | 1 045.62 | 1 282.49 | 994.33 |
Non-current other liabilities | 272.31 | 277.76 | 284.43 | 296.19 | 185.46 |
Non-current liabilities total | 272.31 | 277.76 | 284.43 | 296.19 | 185.46 |
Current loans from credit institutions | 50.08 | 21.33 | 32.07 | 44.69 | |
Advances received | 463.11 | 428.80 | 181.58 | 150.00 | |
Current trade creditors | 2 182.65 | 2 404.59 | 252.81 | 193.01 | 205.89 |
Current owed to participating | 123.34 | 2 439.65 | 1 739.23 | 1 965.13 | |
Current owed to group member | 3 049.80 | 4 590.91 | 4 452.99 | 4 916.24 | 4 250.98 |
Short-term deferred tax liabilities | 264.95 | 216.85 | 315.59 | 184.15 | |
Other non-interest bearing current liabilities | 2 550.77 | 711.23 | 378.14 | 849.53 | 171.63 |
Current liabilities total | 8 048.16 | 8 560.12 | 8 289.31 | 7 911.67 | 6 972.47 |
Balance sheet total (liabilities) | 14 798.45 | 16 385.41 | 18 629.35 | 18 671.49 | 16 945.93 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.