Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MAGNUS TRUELSEN & BUCH A/S — Credit Rating and Financial Key Figures
CVR number: 31347688
Logistikvej 5, Højme 5250 Odense SV
tel: 66181163
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 10 257.00 | 12 381.00 | 12 364.00 | 17 391.00 | 14 390.55 |
| Employee benefit expenses | -8 127.00 | -9 081.00 | -7 657.00 | -9 547.00 | -10 538.54 |
| Total depreciation | - 122.00 | - 110.00 | -73.00 | -82.00 | -92.50 |
| EBIT | 2 008.00 | 3 190.00 | 4 634.00 | 7 762.00 | 3 759.51 |
| Other financial income | 5.00 | 9.00 | 28.43 | ||
| Other financial expenses | - 146.00 | - 183.00 | - 213.00 | - 163.00 | - 259.12 |
| Pre-tax profit | 1 867.00 | 3 007.00 | 4 421.00 | 7 608.00 | 3 528.82 |
| Income taxes | - 410.00 | - 662.00 | - 995.00 | -1 682.00 | - 781.80 |
| Net earnings | 1 457.00 | 2 345.00 | 3 426.00 | 5 926.00 | 2 747.02 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 236.00 | 171.00 | 222.00 | 155.00 | 404.90 |
| Tangible assets total | 236.00 | 171.00 | 222.00 | 155.00 | 404.90 |
| Investments total | 64.00 | 65.00 | 66.00 | 82.00 | 298.51 |
| Non-current loans receivable | 13.00 | 12.00 | 12.00 | 15.00 | 18.00 |
| Long term receivables total | 13.00 | 12.00 | 12.00 | 15.00 | 18.00 |
| Raw materials and consumables | 492.00 | 509.00 | 468.00 | 449.00 | 418.03 |
| Inventories total | 492.00 | 509.00 | 468.00 | 449.00 | 418.03 |
| Current trade debtors | 10 360.00 | 5 672.00 | 14 978.00 | 16 189.00 | 17 228.36 |
| Prepayments and accrued income | 145.00 | 140.00 | 114.00 | 99.00 | 202.77 |
| Current other receivables | 1 512.00 | 1 698.00 | 3 881.00 | 4 618.00 | 4 875.88 |
| Current deferred tax assets | 60.00 | ||||
| Short term receivables total | 12 017.00 | 7 570.00 | 18 973.00 | 20 906.00 | 22 307.01 |
| Cash and bank deposits | 178.00 | 4 270.00 | 1 199.00 | 4 036.00 | 486.21 |
| Cash and cash equivalents | 178.00 | 4 270.00 | 1 199.00 | 4 036.00 | 486.21 |
| Balance sheet total (assets) | 13 000.00 | 12 597.00 | 20 940.00 | 25 643.00 | 23 932.65 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 2 300.00 | 3 400.00 | 3 400.00 | 2 000.00 | |
| Other reserves | -2 000.00 | ||||
| Retained earnings | 1 501.00 | 657.00 | - 398.00 | - 372.00 | 3 554.24 |
| Profit of the financial year | 1 457.00 | 2 345.00 | 3 426.00 | 5 926.00 | 2 747.02 |
| Shareholders equity total | 3 458.00 | 5 802.00 | 6 928.00 | 9 454.00 | 6 801.26 |
| Provisions | 596.00 | 333.00 | 1 422.00 | 2 498.00 | 1 090.02 |
| Non-current other liabilities | 655.00 | ||||
| Non-current deferred tax liabilities | 669.00 | 683.00 | 704.00 | ||
| Non-current liabilities total | 655.00 | 669.00 | 683.00 | 704.00 | |
| Current loans from credit institutions | 67.00 | ||||
| Advances received | 903.00 | 4.00 | 1 051.00 | 320.00 | 1 250.51 |
| Current trade creditors | 3 270.00 | 2 387.00 | 5 623.00 | 8 646.00 | 11 478.91 |
| Current owed to participating | 1 438.00 | 1 011.00 | 1 079.00 | ||
| Short-term deferred tax liabilities | 110.00 | 840.00 | 813.00 | 498.00 | 1 214.26 |
| Other non-interest bearing current liabilities | 2 503.00 | 1 551.00 | 3 341.00 | 3 523.00 | 2 097.70 |
| Current liabilities total | 8 291.00 | 5 793.00 | 11 907.00 | 12 987.00 | 16 041.37 |
| Balance sheet total (liabilities) | 13 000.00 | 12 597.00 | 20 940.00 | 25 643.00 | 23 932.65 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.