Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JM 5 ApS — Credit Rating and Financial Key Figures
CVR number: 41410493
Troldholm 8, 9400 Nørresundby
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 9 416.48 | 9 856.04 | 9 869.60 | 9 878.48 | 27 528.97 |
| Total depreciation | -7 973.98 | -8 341.80 | -8 343.66 | -8 343.66 | -7 977.71 |
| EBIT | 1 442.50 | 1 514.24 | 1 525.93 | 1 534.82 | 19 551.26 |
| Other financial income | 73.39 | 27.01 | 24.79 | ||
| Other financial expenses | - 365.64 | - 355.13 | - 395.58 | - 259.11 | - 222.04 |
| Pre-tax profit | 1 150.25 | 1 159.11 | 1 130.35 | 1 302.72 | 19 354.01 |
| Income taxes | - 253.66 | - 258.34 | - 251.21 | - 287.26 | -4 261.17 |
| Net earnings | 896.59 | 900.77 | 879.15 | 1 015.46 | 15 092.84 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 59 600.62 | 51 258.82 | 42 915.16 | 34 571.50 | 17 676.37 |
| Tangible assets total | 59 600.62 | 51 258.82 | 42 915.16 | 34 571.50 | 17 676.37 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 029.43 | 1 030.41 | |||
| Current owed by particip. interest comp. | 896.48 | ||||
| Current other receivables | 0.03 | 2 515.66 | |||
| Current deferred tax assets | 101.33 | 125.39 | 159.31 | 169.36 | |
| Short term receivables total | 997.81 | 125.39 | 1 188.74 | 1 199.79 | 2 515.66 |
| Cash and bank deposits | 1 042.47 | 1 822.35 | 675.87 | 765.58 | 26 966.34 |
| Cash and cash equivalents | 1 042.47 | 1 822.35 | 675.87 | 765.58 | 26 966.34 |
| Balance sheet total (assets) | 61 640.90 | 53 206.56 | 44 779.78 | 36 536.88 | 47 158.37 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 1 000.00 | 900.00 | 900.00 | 1 000.00 | 15 000.00 |
| Retained earnings | - 801.73 | - 805.15 | - 804.38 | - 925.23 | -14 909.77 |
| Profit of the financial year | 896.59 | 900.77 | 879.15 | 1 015.46 | 15 092.84 |
| Shareholders equity total | 1 134.85 | 1 035.62 | 1 014.77 | 1 130.23 | 15 223.06 |
| Provisions | 3 742.74 | ||||
| Non-current leasing loans | 51 828.78 | 43 543.28 | 35 281.49 | 26 949.31 | 13 969.89 |
| Non-current liabilities total | 51 828.78 | 43 543.28 | 35 281.49 | 26 949.31 | 13 969.89 |
| Current loans from credit institutions | 8 232.44 | 8 285.49 | 8 357.82 | 8 365.79 | 3 983.63 |
| Current trade creditors | 10.00 | 10.00 | 10.00 | 10.00 | |
| Current owed to participating | 10 149.50 | ||||
| Short-term deferred tax liabilities | 353.09 | 250.41 | 33.57 | 79.55 | |
| Other non-interest bearing current liabilities | 91.74 | 81.75 | 82.13 | 81.55 | |
| Current liabilities total | 8 677.27 | 8 627.65 | 8 483.52 | 8 457.34 | 14 222.68 |
| Balance sheet total (liabilities) | 61 640.90 | 53 206.56 | 44 779.78 | 36 536.88 | 47 158.37 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.